Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 11.58 M11.94 M13.8 M12.13 M13.11 M13.73 M 52.77 M Research & development —————— — Operating income 15.44 M10.5 M5.57 M13.24 M19.04 M13.03 M 50.87 M Non-Operating Income, Total 66 K-88 K7 00021 K3 0001.75 M 1.78 M Interest expense, net of interest capitalized 1.45 M911 K635 K763 K788 K423 K 2.61 M Non-Operating Income, excl. Interest Expenses -1.45 M-911 K-635 K-763 K-788 K-423 K -2.61 M Unusual income/expense 66 K-88 K7 00021 K3 0001.75 M 1.78 M Pretax income 13.92 M9.66 M4.94 M12.49 M18.25 M10.8 M 46.48 M Equity in earnings —————— — Taxes 3.67 M-436 K977 K3.43 M4.74 M1.92 M 11.07 M Non-controlling/minority interest —————— — After tax other income/expense 179 K189 K326 K515 K663 K23 K 1.53 M Net income before discontinued operations 10.25 M10.1 M3.96 M9.06 M13.51 M8.88 M 35.41 M Discontinued operations —————— — Net income 10.25 M10.1 M3.96 M9.06 M13.51 M8.88 M 35.41 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 10.25 M10.1 M3.96 M9.06 M13.51 M8.88 M 35.41 M Basic earnings per share (Basic EPS) 1.031.020.40.911.40.91 3.62 Diluted earnings per share (Diluted EPS) 1.0210.390.911.380.88 3.56 Average basic shares outstanding 9.92 M9.92 M9.93 M9.88 M9.68 M9.77 M 39.27 M Diluted shares outstanding 10.05 M10.07 M10.12 M9.96 M9.81 M9.94 M 39.83 M EBITDA 15.44 M10.5 M5.57 M13.24 M19.04 M13.03 M 50.87 M EBIT 12.41 M6.46 M4.56 M10.85 M15.65 M8.99 M 40.05 M Cost of revenue 103.18 M97.19 M96.75 M107.82 M118.92 M98.88 M 422.37 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.02 M4.03 M1.01 M2.39 M3.39 M4.03 M 10.82 M