Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 11.58 M11.94 M13.8 M12.13 M13.11 M 50.98 M Research & development ————— — Operating income 15.44 M10.5 M5.57 M13.24 M19.04 M 48.34 M Non-Operating Income, Total 66 K-88 K7 00021 K3 000 -57 K Interest expense, net of interest capitalized 1.45 M911 K635 K763 K788 K 3.1 M Non-Operating Income, excl. Interest Expenses -1.44 M-1.07 M-635 K-763 K-782 K -3.25 M Unusual income/expense 52 K74 K7 00021 K-3 000 99 K Pretax income 13.92 M9.66 M4.94 M12.49 M18.25 M 45.34 M Equity in earnings ————— — Taxes 3.67 M-436 K977 K3.43 M4.74 M 8.71 M Non-controlling/minority interest ————— — After tax other income/expense 179 K189 K326 K515 K663 K 1.69 M Net income before discontinued operations 10.25 M10.1 M3.96 M9.06 M13.51 M 36.63 M Discontinued operations ————— — Net income 10.25 M10.1 M3.96 M9.06 M13.51 M 36.63 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 10.25 M10.1 M3.96 M9.06 M13.51 M 36.63 M Basic earnings per share (Basic EPS) 1.031.020.40.911.39 3.72 Diluted earnings per share (Diluted EPS) 1.0210.390.911.36 3.66 Average basic shares outstanding 9.92 M9.92 M9.93 M9.88 M9.68 M 39.41 M Diluted shares outstanding 10.05 M10.07 M10.12 M9.96 M9.81 M 39.96 M EBITDA 15.44 M10.5 M5.57 M13.24 M19.04 M 48.34 M EBIT 12.41 M6.46 M4.56 M10.85 M15.65 M 37.52 M Cost of revenue 103.18 M97.19 M96.75 M107.82 M118.92 M 420.67 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.02 M4.03 M1.01 M2.39 M3.39 M 10.82 M