Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 13.8 M12.13 M13.11 M13.73 M14.01 M 52.98 M Research & development ————— — Operating income 5.57 M13.24 M19.04 M13.03 M12.66 M 57.96 M Non-Operating Income, Total 7 00021 K-3 000-1.81 M229 K -1.56 M Interest expense, net of interest capitalized 635 K763 K788 K423 K348 K 2.32 M Non-Operating Income, excl. Interest Expenses -635 K-763 K-788 K-423 K-348 K -2.32 M Unusual income/expense 7 00021 K-3 000-1.81 M229 K -1.56 M Pretax income 4.94 M12.49 M18.25 M10.8 M12.54 M 54.08 M Equity in earnings ————— — Taxes 977 K3.43 M4.74 M1.92 M2 M 12.09 M Non-controlling/minority interest ————— — After tax other income/expense -326 K-515 K-663 K-23 K74 K -1.13 M Net income before discontinued operations 3.96 M9.06 M13.51 M8.88 M10.53 M 41.98 M Discontinued operations ————— — Net income 3.96 M9.06 M13.51 M8.88 M10.53 M 41.98 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.96 M9.06 M13.51 M8.88 M10.53 M 41.98 M Basic earnings per share (Basic EPS) 0.40.911.40.911.1 4.32 Diluted earnings per share (Diluted EPS) 0.390.911.380.881.08 4.25 Average basic shares outstanding 9.93 M9.88 M9.68 M9.77 M9.58 M — Diluted shares outstanding 10.12 M9.96 M9.81 M9.94 M9.79 M — EBITDA 5.57 M13.24 M19.04 M13.03 M12.66 M 57.96 M EBIT 4.21 M10.85 M15.65 M8.61 M11.63 M 46.73 M Cost of revenue 96.75 M107.82 M118.92 M98.88 M111.59 M 437.2 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.36 M2.39 M3.39 M4.42 M1.03 M 11.23 M