SSM

Valor Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue ————— — Gross profit ————— — Operating expenses ————— — Selling/general/admin expenses ————— — Research & development ————— — Operating income —-1.8 M-1.8 M—— — Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income —-1.8 M-1.8 M—— — Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations —-1.8 M-1.8 M—— — Discontinued operations ————— — Net income —-1.8 M-1.8 M—— — Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders —-1.8 M-1.8 M—— — Basic earnings per share (Basic EPS) 44.866.095.534.562.76 18.94 Diluted earnings per share (Diluted EPS) 3.770.860.740.720.5 2.82 Average basic shares outstanding 1.45 M1.45 M1.45 M1.46 M1.46 M 5.82 M Diluted shares outstanding 17.25 M10.3 M1.45 M1.46 M8.03 M 21.25 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) —8 0008 000—— —