VCYT

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 115.86 M118.63 M114.47 M130.16 M131.87 M140.64 M 517.14 M Gross profit 79.01 M78.75 M79.51 M89.77 M91.28 M101.97 M 362.53 M Operating expenses 29.68 M44.34 M37.01 M56.12 M30.58 M30.57 M 154.27 M Selling/general/admin expenses 48.35 M51.74 M58.26 M57.65 M51.73 M43.31 M 210.95 M Research & development 17.57 M19.29 M17.72 M16.26 M15.98 M20.85 M 70.81 M Operating income 2.71 M4.17 M2.9 M-540 K12.41 M26.66 M 41.43 M Non-Operating Income, Total 4.72 M593 K6.11 M9.98 M9.56 M-4.69 M 20.97 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -111 K1.32 M1.58 M3.46 M13.62 M-11 K 18.66 M Unusual income/expense 4.83 M-732 K4.52 M6.52 M-4.06 M-4.67 M 2.31 M Pretax income 13.03 M3.44 M7.43 M1.25 M18.89 M40.63 M 68.2 M Equity in earnings —————— — Taxes 1.66 M-1.67 M381 K2.23 M-200 K-952 K 1.46 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 11.43 M5.11 M7.05 M-980 K17.18 M39.19 M 62.43 M Discontinued operations —————— — Net income 11.43 M5.11 M7.05 M-980 K17.18 M39.19 M 62.43 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 11.43 M5.11 M7.05 M-980 K17.18 M39.19 M 62.43 M Basic earnings per share (Basic EPS) 0.20.070.09-0.010.240.52 0.84 Diluted earnings per share (Diluted EPS) 0.20.070.09-0.010.240.5 0.82 Average basic shares outstanding 76.11 M76.48 M78.03 M78.21 M78.38 M78.58 M 313.21 M Diluted shares outstanding 77.34 M78.16 M80.06 M79.91 M79.95 M80.57 M 320.48 M EBITDA 89.14 M77.73 M80.24 M76.87 M103.85 M112.66 M 373.63 M EBIT 83.26 M71.48 M74.88 M71.38 M98.59 M107.36 M 352.21 M Cost of revenue 2.92 M2.81 M2.58 M2.67 M2.71 M2.71 M 10.67 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.88 M6.25 M5.36 M5.49 M5.27 M5.3 M 21.41 M