VCYT

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 118.63 M114.47 M130.16 M131.87 M140.64 M 517.14 M Gross profit 78.75 M79.51 M89.77 M91.28 M101.97 M 362.53 M Operating expenses 44.54 M37.01 M56.15 M30.58 M30.57 M 154.31 M Selling/general/admin expenses 51.74 M58.26 M57.65 M51.73 M43.31 M 210.95 M Research & development 19.29 M17.72 M16.26 M15.98 M20.85 M 70.81 M Operating income 4.17 M2.9 M-5.27 M22.95 M37.2 M 57.78 M Non-Operating Income, Total -3.63 M6.11 M9.98 M-11.97 M3.43 M 7.55 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -2.9 M1.58 M3.46 M-7.91 M-11 K -2.87 M Unusual income/expense -732 K4.52 M6.52 M-4.06 M3.44 M 10.42 M Pretax income 3.44 M7.43 M1.25 M18.89 M40.63 M 68.2 M Equity in earnings ————— — Taxes -1.67 M381 K2.23 M-248 K-515 K 1.85 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 5.11 M7.05 M-980 K19.14 M41.15 M 66.35 M Discontinued operations ————— — Net income 5.11 M7.05 M-980 K19.14 M41.15 M 66.35 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.11 M7.05 M-980 K19.14 M41.15 M 66.35 M Basic earnings per share (Basic EPS) 0.070.09-0.010.240.52 0.84 Diluted earnings per share (Diluted EPS) 0.070.09-0.010.240.5 0.82 Average basic shares outstanding 76.48 M78.03 M78.39 M78.73 M78.58 M 313.73 M Diluted shares outstanding 78.16 M80.06 M78.39 M79.69 M80.57 M 318.71 M EBITDA 50.31 M43.23 M40.62 M68.8 M81.16 M 233.81 M EBIT 44.05 M37.87 M35.13 M63.54 M75.86 M 212.39 M Cost of revenue 2.81 M2.58 M2.67 M2.71 M2.71 M 10.67 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.25 M5.36 M5.49 M5.27 M5.3 M 21.41 M