VCYT

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 114.47 M130.16 M131.87 M140.64 M139.07 M150.32 M 561.9 M Gross profit 79.51 M89.77 M91.28 M101.97 M101.16 M108.55 M 402.96 M Operating expenses 76.6 M95.04 M65.63 M62.07 M75.81 M30.64 M 234.15 M Selling/general/admin expenses 58.26 M57.65 M51.73 M43.31 M50.84 M55.71 M 201.58 M Research & development 17.72 M16.26 M15.98 M20.85 M27.1 M29.44 M 93.37 M Operating income 2.9 M-5.27 M22.95 M37.2 M22.65 M22.98 M 105.77 M Non-Operating Income, Total 6.11 M9.98 M-11.97 M3.43 M7.41 M3.53 M 2.4 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 1.58 M3.46 M-7.91 M-11 K80 K-11 K -7.86 M Unusual income/expense 4.52 M6.52 M-4.06 M3.44 M7.33 M3.54 M 10.25 M Pretax income 7.43 M1.25 M18.89 M40.63 M29.97 M26.52 M 116.02 M Equity in earnings —————— — Taxes 381 K2.23 M-248 K-515 K1.27 M1.03 M 1.54 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 7.05 M-980 K19.14 M41.15 M28.71 M25.49 M 114.48 M Discontinued operations —————— — Net income 7.05 M-980 K19.14 M41.15 M28.71 M25.49 M 114.48 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 7.05 M-980 K19.14 M41.15 M28.71 M25.49 M 114.48 M Basic earnings per share (Basic EPS) 0.09-0.010.240.520.360.32 1.44 Diluted earnings per share (Diluted EPS) 0.09-0.010.240.50.350.31 1.4 Average basic shares outstanding 78.03 M78.39 M78.73 M78.58 M79.54 M79.97 M — Diluted shares outstanding 80.06 M78.39 M79.69 M80.57 M81.31 M82.06 M — EBITDA 43.23 M40.62 M68.8 M81.16 M65.99 M69.59 M 285.54 M EBIT 37.87 M35.13 M63.54 M75.86 M60.56 M64.75 M 264.7 M Cost of revenue 2.58 M2.67 M2.71 M2.71 M2.71 M2.74 M 10.86 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.36 M5.49 M5.27 M5.3 M5.43 M4.84 M 20.83 M