ELMD

Valor Q4, 24Q1, 25Q2, 25 TTM Total revenue 17.39 M16.89 M18.9 M 68.86 M Gross profit 13.62 M13.2 M14.82 M 53.87 M Operating expenses 10.58 M10.53 M11.2 M 42.4 M Selling/general/admin expenses 10.28 M10.29 M10.81 M 41.2 M Research & development 302 K241 K384 K 1.2 M Operating income 3.04 M2.67 M3.62 M 11.47 M Non-Operating Income, Total ——— — Interest expense, net of interest capitalized ——— — Non-Operating Income, excl. Interest Expenses ——— — Unusual income/expense ——— — Pretax income 3.17 M2.8 M3.73 M 11.99 M Equity in earnings ——— — Taxes 971 K668 K968 K 3 M Non-controlling/minority interest ——— — After tax other income/expense ——— — Net income before discontinued operations 2.2 M2.14 M2.76 M 8.99 M Discontinued operations ——— — Net income 2.2 M2.14 M2.76 M 8.99 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 2.2 M2.14 M2.76 M 8.99 M Basic earnings per share (Basic EPS) 0.270.260.33 1.08 Diluted earnings per share (Diluted EPS) 0.260.250.32 1.04 Average basic shares outstanding 8.45 M8.32 M8.27 M 33.54 M Diluted shares outstanding 8.91 M8.68 M8.69 M 35.25 M EBITDA 3.55 M2.93 M3.92 M 12.9 M EBIT 3.04 M2.67 M3.62 M 11.47 M Cost of revenue 3.77 M3.69 M4.08 M 14.99 M Other cost of goods sold ——— — Depreciation & amortization (cash flow) 509 K259 K303 K 1.43 M