ELMD

Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 16.89 M18.9 M18.57 M19.42 M 73.78 M Gross profit 13.2 M14.82 M14.64 M15.28 M 57.94 M Operating expenses 10.53 M11.2 M10.88 M11.46 M 44.06 M Selling/general/admin expenses 10.29 M10.81 M10.52 M11.13 M 42.75 M Research & development 241 K384 K361 K328 K 1.31 M Operating income 2.67 M3.62 M3.77 M3.83 M 13.88 M Non-Operating Income, Total ———— — Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses ———— — Unusual income/expense ———— — Pretax income 2.8 M3.73 M3.87 M3.96 M 14.36 M Equity in earnings ———— — Taxes 668 K968 K863 K560 K 3.06 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 2.14 M2.76 M3 M3.4 M 11.3 M Discontinued operations ———— — Net income 2.14 M2.76 M3 M3.4 M 11.3 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 2.14 M2.76 M3 M3.4 M 11.3 M Basic earnings per share (Basic EPS) 0.260.330.370.41 1.37 Diluted earnings per share (Diluted EPS) 0.250.320.350.38 1.3 Average basic shares outstanding 8.32 M8.27 M8.21 M8.27 M — Diluted shares outstanding 8.68 M8.69 M8.65 M8.69 M — EBITDA 2.93 M3.92 M4.14 M4.11 M 15.1 M EBIT 2.67 M3.62 M3.77 M3.83 M 13.88 M Cost of revenue 3.69 M4.08 M3.93 M4.13 M 15.83 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 259 K303 K377 K284 K 1.22 M