ELMD

Value Q1, 25Q2, 25Q3, 25 TTM Total revenue 16.89 M18.9 M18.57 M 71.75 M Gross profit 13.2 M14.82 M14.64 M 56.28 M Operating expenses 10.53 M11.2 M10.88 M 43.19 M Selling/general/admin expenses 10.29 M10.81 M10.52 M 41.9 M Research & development 241 K384 K361 K 1.29 M Operating income 2.67 M3.62 M3.77 M 13.1 M Non-Operating Income, Total ——— — Interest expense, net of interest capitalized ——— — Non-Operating Income, excl. Interest Expenses ——— — Unusual income/expense ——— — Pretax income 2.8 M3.73 M3.87 M 13.57 M Equity in earnings ——— — Taxes 668 K968 K863 K 3.47 M Non-controlling/minority interest ——— — After tax other income/expense ——— — Net income before discontinued operations 2.14 M2.76 M3 M 10.1 M Discontinued operations ——— — Net income 2.14 M2.76 M3 M 10.1 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 2.14 M2.76 M3 M 10.1 M Basic earnings per share (Basic EPS) 0.260.330.37 1.23 Diluted earnings per share (Diluted EPS) 0.250.320.35 1.18 Average basic shares outstanding 8.32 M8.27 M8.21 M — Diluted shares outstanding 8.68 M8.69 M8.65 M — EBITDA 2.93 M3.92 M4.14 M 14.54 M EBIT 2.67 M3.62 M3.77 M 13.1 M Cost of revenue 3.69 M4.08 M3.93 M 15.47 M Other cost of goods sold ——— — Depreciation & amortization (cash flow) 259 K303 K377 K 1.45 M