Value202220232024TTMSelling/general/admin expenses—250 K——Research & development————Operating income—-1.67 M——Non-Operating Income, Total—11.38 M——Interest expense, net of interest capitalized————Non-Operating Income, excl. Interest Expenses—11.38 M——Unusual income/expense————Pretax income—9.71 M——Equity in earnings————Taxes—1.1 M——Non-controlling/minority interest————After tax other income/expense————Net income before discontinued operations—8.61 M——Discontinued operations————Net income—8.61 M——Dilution adjustment————Preferred dividends————Diluted net income available to common stockholders—8.61 M——Basic earnings per share (Basic EPS)—1.10.2-0.47Diluted earnings per share (Diluted EPS)—1.10.17-0.5Average basic shares outstanding—15.6 M25.84 M134.54 MDiluted shares outstanding—15.6 M30.76 M139.45 MEBITDA————EBIT————Cost of revenue————Other cost of goods sold————Depreciation & amortization (cash flow)————
New Horizon Aircraft Ltd - Warrant
New Horizon Aircraft Ltd. is a publicly traded company headquartered in Lindsay, Ontario, which is developing a hybrid eVTOL aircraft for regional air mobility.
It is designing the Horizon Cavorite X7 as a hybrid-electric 6-passenger aircraft that has electric fans for vertical takeoff and landing and a turboprop engine for forward flight. Horizon Aircraft expects that its hybrid architecture will result in greater range compared to electric-only VTOL aircraft, while having 20–30% lower operating costs and twice the speed of a traditional helicopter. Development of a full-scale prototype is ongoing with the intent of having the Cavorite X7 certified and flying before 2030.