ARTNA

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 26.77 M25.84 M28.5 M30.43 M28.04 M 112.8 M Gross profit 26.69 M25.79 M28.44 M30.38 M28.06 M 112.66 M Operating expenses 13.54 M12.32 M12.51 M13.43 M14.15 M 52.41 M Selling/general/admin expenses 1.62 M1.69 M1.6 M1.21 M1.9 M 6.4 M Research & development ————— — Operating income 5.64 M5.55 M7.86 M8.62 M5.76 M 27.78 M Non-Operating Income, Total 808 K2.44 M1.01 M945 K969 K 5.37 M Interest expense, net of interest capitalized 2.24 M2.17 M2.15 M2.19 M2.17 M 8.69 M Non-Operating Income, excl. Interest Expenses -1.36 M-1.22 M-1.11 M-1.2 M-1.14 M -4.67 M Unusual income/expense -72 K1.49 M-29 K-48 K-65 K 1.35 M Pretax income 27.71 M7.9 M8.78 M9.48 M30.65 M 56.81 M Equity in earnings ————— — Taxes 1.33 M-149 K607.01 K1.03 M1.01 M 2.5 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 3.85 M5.43 M6.29 M6.96 M4.13 M 22.82 M Discontinued operations ————— — Net income 3.85 M5.43 M6.29 M6.96 M4.13 M 22.82 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.85 M5.43 M6.29 M6.96 M4.13 M 22.82 M Basic earnings per share (Basic EPS) 0.370.530.610.680.39 2.21 Diluted earnings per share (Diluted EPS) 0.370.530.610.680.39 2.21 Average basic shares outstanding 10.29 M10.3 M10.31 M10.31 M10.31 M 41.23 M Diluted shares outstanding 10.3 M10.31 M10.31 M10.31 M10.31 M 41.24 M EBITDA 8.94 M8.8 M11.16 M12 M9.34 M 41.31 M EBIT 5.48 M5.45 M7.75 M8.5 M5.8 M 27.5 M Cost of revenue 80 K49 K54 K58 K-21 K 140 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.45 M3.36 M3.41 M3.5 M3.54 M 13.81 M