Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 1.57 M1.62 M1.69 M1.6 M1.21 M 6.11 M Research & development ————— — Operating income 8.59 M5.64 M5.55 M7.86 M8.62 M 27.66 M Non-Operating Income, Total 861 K562 K2.44 M1.07 M1.04 M 5.11 M Interest expense, net of interest capitalized 2.19 M2.24 M2.17 M2.15 M2.19 M 8.76 M Non-Operating Income, excl. Interest Expenses -1.39 M-1.36 M-1.22 M-1.11 M-1.2 M -4.89 M Unusual income/expense 58 K-318 K1.49 M29 K48 K 1.25 M Pretax income 9.36 M27.71 M7.9 M8.84 M9.57 M 54.02 M Equity in earnings ————— — Taxes 2.35 M1.33 M153 K315 K1.02 M 2.83 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 6.81 M3.85 M5.43 M6.29 M6.96 M 22.53 M Discontinued operations ————— — Net income 6.81 M3.85 M5.43 M6.29 M6.96 M 22.53 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 6.81 M3.85 M5.43 M6.29 M6.96 M 22.53 M Basic earnings per share (Basic EPS) 0.660.370.530.610.68 2.19 Diluted earnings per share (Diluted EPS) 0.660.370.530.610.68 2.19 Average basic shares outstanding 10.3 M10.29 M10.3 M10.31 M10.31 M 41.22 M Diluted shares outstanding 10.3 M10.3 M10.31 M10.31 M10.31 M 41.23 M EBITDA 20.19 M16.61 M16.82 M19.35 M20.44 M 73.22 M EBIT 16.91 M13.15 M13.46 M15.94 M16.94 M 59.5 M Cost of revenue 56 K80 K49 K54 K58 K 241 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.29 M3.45 M3.36 M3.41 M3.5 M 13.72 M