Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.62 M1.69 M1.6 M1.21 M1.9 M1.62 M 6.33 M Research & development —————— — Operating income 5.64 M5.55 M7.86 M8.62 M5.76 M6.28 M 28.51 M Non-Operating Income, Total 808 K2.44 M1.01 M945 K969 K2.23 M 5.16 M Interest expense, net of interest capitalized 2.24 M2.17 M2.15 M2.19 M2.17 M2.23 M 8.75 M Non-Operating Income, excl. Interest Expenses -1.36 M-1.22 M-1.11 M-1.2 M-1.14 M-1.38 M -4.83 M Unusual income/expense -72 K1.49 M-29 K-48 K-65 K1.39 M 1.25 M Pretax income 27.71 M7.9 M8.78 M9.48 M30.65 M8.42 M 57.33 M Equity in earnings —————— — Taxes 1.33 M-149 K607.01 K1.03 M1.01 M2.06 M 4.71 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 3.85 M5.43 M6.29 M6.96 M4.13 M5.93 M 23.32 M Discontinued operations —————— — Net income 3.85 M5.43 M6.29 M6.96 M4.13 M5.93 M 23.32 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 3.85 M5.43 M6.29 M6.96 M4.13 M5.93 M 23.32 M Basic earnings per share (Basic EPS) 0.370.530.610.680.390.58 2.26 Diluted earnings per share (Diluted EPS) 0.370.530.610.680.390.57 2.25 Average basic shares outstanding 10.29 M10.3 M10.31 M10.31 M10.31 M10.32 M — Diluted shares outstanding 10.3 M10.31 M10.31 M10.31 M10.31 M10.32 M — EBITDA 8.94 M8.8 M11.16 M12 M9.34 M9.62 M 42.13 M EBIT 5.48 M5.45 M7.75 M8.5 M5.8 M6.17 M 28.22 M Cost of revenue 80 K49 K54 K58 K-21 K53 K 144 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.45 M3.36 M3.41 M3.5 M3.54 M3.45 M 13.9 M