Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.69 M1.6 M1.21 M1.9 M1.62 M1.54 M 6.26 M Research & development —————— — Operating income 5.55 M7.86 M8.62 M5.76 M6.28 M8.62 M 29.27 M Non-Operating Income, Total 2.44 M1.01 M945 K969 K2.23 M494 K 4.64 M Interest expense, net of interest capitalized 2.17 M2.15 M2.19 M2.17 M2.23 M2.34 M 8.94 M Non-Operating Income, excl. Interest Expenses -1.22 M-1.11 M-1.2 M-1.14 M-1.38 M-1.89 M -5.61 M Unusual income/expense 1.49 M-29 K-48 K-65 K1.39 M44 K 1.32 M Pretax income 7.9 M8.78 M9.48 M30.65 M8.42 M9.02 M 57.57 M Equity in earnings —————— — Taxes -149 K607.01 K1.03 M1.01 M2.06 M2.26 M 6.36 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 5.43 M6.29 M6.96 M4.13 M5.93 M6.58 M 23.61 M Discontinued operations —————— — Net income 5.43 M6.29 M6.96 M4.13 M5.93 M6.58 M 23.61 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 5.43 M6.29 M6.96 M4.13 M5.93 M6.58 M 23.61 M Basic earnings per share (Basic EPS) 0.530.610.680.390.580.64 2.29 Diluted earnings per share (Diluted EPS) 0.530.610.680.390.570.64 2.28 Average basic shares outstanding 10.3 M10.31 M10.31 M10.31 M10.32 M10.32 M — Diluted shares outstanding 10.31 M10.31 M10.31 M10.31 M10.32 M10.33 M — EBITDA 8.8 M11.16 M12 M9.34 M9.62 M12.02 M 42.98 M EBIT 5.45 M7.75 M8.5 M5.8 M6.17 M8.5 M 28.98 M Cost of revenue 49 K54 K58 K-21 K53 K57 K 147 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.36 M3.41 M3.5 M3.54 M3.45 M3.52 M 14.01 M