Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.05 M1.1 M1.2 M1.23 M1.32 M 4.85 M Research & development ———899.73 K— — Operating income -1.32 M129.65 K136.93 K276.08 K-98.69 K 443.97 K Non-Operating Income, Total -239.34 K50.48 K19.03 K45.48 K-114.2 K 783 Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense -239.34 K50.48 K19.03 K45.48 K-114.2 K 783 Pretax income -1.27 M180.13 K155.95 K321.56 K24.99 K 682.64 K Equity in earnings ————— — Taxes -278.7 K84.16 K52.12 K113.6 K12.4 K 262.28 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -995.15 K95.96 K103.83 K207.96 K12.6 K 420.35 K Discontinued operations ————— — Net income -995.15 K95.96 K103.83 K207.96 K12.6 K 420.35 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -995.15 K95.96 K103.83 K207.96 K12.6 K 420.35 K Basic earnings per share (Basic EPS) -0.070.010.010.01-0 0.03 Diluted earnings per share (Diluted EPS) -0.070.010.010.01-0 0.03 Average basic shares outstanding 14.52 M14.53 M14.53 M14.53 M15.29 M 58.87 M Diluted shares outstanding 14.52 M14.54 M14.58 M14.67 M15.39 M 59.18 M EBITDA -1.14 M294.39 K293.38 K-486.36 K39.69 K 141.1 K EBIT -1.32 M129.65 K136.93 K-623.65 K-103.02 K -460.09 K Cost of revenue 6.2 M6.27 M6.74 M7.3 M6.99 M 27.31 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 177.45 K164.74 K156.45 K137.29 K142.71 K 601.19 K