Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.1 M1.2 M1.23 M1.32 M1.13 M 4.87 M Research & development ——899.73 K—216.91 K — Operating income 129.65 K136.93 K276.08 K-98.69 K-522.63 K -208.31 K Non-Operating Income, Total 50.48 K19.03 K45.48 K-114.2 K146.2 K 96.51 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 50.48 K19.03 K45.48 K-114.2 K146.2 K 96.51 K Pretax income 180.13 K155.95 K321.56 K24.99 K-376.43 K 126.08 K Equity in earnings ————— — Taxes 84.16 K52.12 K113.6 K12.4 K-82.25 K 95.87 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 95.96 K103.83 K207.96 K12.6 K-294.18 K 30.21 K Discontinued operations ————— — Net income 95.96 K103.83 K207.96 K12.6 K-294.18 K 30.21 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 95.96 K103.83 K207.96 K12.6 K-294.18 K 30.21 K Basic earnings per share (Basic EPS) 0.010.010.01-0-0.02 -0 Diluted earnings per share (Diluted EPS) 0.010.010.01-0-0.02 -0 Average basic shares outstanding 14.53 M14.53 M14.53 M15.29 M18 M — Diluted shares outstanding 14.54 M14.58 M14.67 M15.39 M18 M — EBITDA 294.39 K293.38 K-486.36 K39.69 K-588.35 K -741.64 K EBIT 129.65 K136.93 K-623.65 K-103.02 K-739.55 K -1.33 M Cost of revenue 6.27 M6.74 M7.3 M6.99 M6.42 M 27.45 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 164.74 K156.45 K137.29 K142.71 K151.2 K 587.65 K