Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.1 M1.2 M1.23 M1.32 M1.13 M1.49 M 5.16 M Research & development ——899.73 K—216.91 K— — Operating income 129.65 K136.93 K276.08 K-98.69 K-522.63 K-258.53 K -603.76 K Non-Operating Income, Total 50.48 K19.03 K45.48 K-114.2 K146.2 K146.17 K 223.66 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 50.48 K19.03 K45.48 K-114.2 K146.2 K146.17 K 223.66 K Pretax income 180.13 K155.95 K321.56 K24.99 K-376.43 K-112.36 K -142.23 K Equity in earnings —————— — Taxes 84.16 K52.12 K113.6 K12.4 K-82.25 K-150.11 K -106.36 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 95.96 K103.83 K207.96 K12.6 K-294.18 K37.75 K -35.87 K Discontinued operations —————— — Net income 95.96 K103.83 K207.96 K12.6 K-294.18 K37.75 K -35.87 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 95.96 K103.83 K207.96 K12.6 K-294.18 K37.75 K -35.87 K Basic earnings per share (Basic EPS) 0.010.010.01-0-0.020 -0.01 Diluted earnings per share (Diluted EPS) 0.010.010.01-0-0.020 -0.01 Average basic shares outstanding 14.53 M14.53 M14.53 M15.29 M18 M18.46 M — Diluted shares outstanding 14.54 M14.58 M14.67 M15.39 M18 M18.85 M — EBITDA 294.39 K293.38 K-486.36 K39.69 K-588.35 K-102.08 K -1.14 M EBIT 129.65 K136.93 K-623.65 K-103.02 K-739.55 K-258.53 K -1.72 M Cost of revenue 6.27 M6.74 M7.3 M6.99 M6.42 M7.08 M 27.79 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 164.74 K156.45 K137.29 K142.71 K151.2 K156.45 K 587.65 K