Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 963.06 K1.05 M1.1 M1.2 M1.23 M 4.58 M Research & development ————899.73 K — Operating income -1.49 M-1.32 M129.65 K136.93 K276.08 K -777.17 K Non-Operating Income, Total -676-239.34 K50.48 K19.03 K45.48 K -124.35 K Interest expense, net of interest capitalized 452———— — Non-Operating Income, excl. Interest Expenses -4520000 0 Unusual income/expense -676-239.34 K50.48 K19.03 K45.48 K -124.35 K Pretax income -1.42 M-1.27 M180.13 K155.95 K321.56 K -616.21 K Equity in earnings ————— — Taxes -372.68 K-278.7 K84.16 K52.12 K113.6 K -28.81 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.04 M-995.15 K95.96 K103.83 K207.96 K -587.39 K Discontinued operations ————— — Net income -1.04 M-995.15 K95.96 K103.83 K207.96 K -587.39 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.04 M-995.15 K95.96 K103.83 K207.96 K -587.39 K Basic earnings per share (Basic EPS) -0.07-0.070.010.010.01 -0.04 Diluted earnings per share (Diluted EPS) -0.07-0.070.010.010.01 -0.04 Average basic shares outstanding 14.53 M14.52 M14.53 M14.53 M14.53 M 58.1 M Diluted shares outstanding 14.53 M14.52 M14.54 M14.58 M14.67 M 58.32 M EBITDA -1.35 M-1.14 M294.39 K293.38 K-486.36 K -1.04 M EBIT -1.49 M-1.32 M129.65 K136.93 K-623.65 K -1.68 M Cost of revenue 4.77 M6.2 M6.27 M6.74 M7.3 M 26.52 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 131.74 K177.45 K164.74 K156.45 K137.29 K 635.93 K