Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 176.44 M203.89 M179.36 M183.06 M166.42 M 732.73 M Research & development ————— — Operating income 41.78 M43.53 M18.29 M23.17 M60.91 M 145.9 M Non-Operating Income, Total 22.22 M23.94 M21.89 M25.15 M27.59 M 98.57 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 21.97 M24.28 M21.64 M24.79 M25.56 M 96.27 M Unusual income/expense 249 K-337 K249 K360 K2.03 M 2.3 M Pretax income 19.56 M14 M3.6 M2 M33.32 M 52.93 M Equity in earnings 4 000-10 K1 00020 K1 000 12 K Taxes 5.69 M3.74 M1.72 M2.67 M9.55 M 17.69 M Non-controlling/minority interest 10.59 M10.63 M2.41 M627 K856 K 14.53 M After tax other income/expense 2.52 M1.25 M2.06 M5.46 M-6.2 M 2.57 M Net income before discontinued operations 3.27 M-5.26 M2.92 M5.26 M24.62 M 27.54 M Discontinued operations ————— — Net income 3.27 M-5.26 M2.92 M5.26 M24.62 M 27.54 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.27 M-5.26 M9.55 M5.26 M-5.01 M 4.54 M Basic earnings per share (Basic EPS) 0.030.03-0.03-0.020.1 0.08 Diluted earnings per share (Diluted EPS) 0.030.03-0.04-0.020.09 0.06 Average basic shares outstanding 108.2 M110.89 M112.09 M260.77 M255.95 M 739.7 M Diluted shares outstanding 111.44 M115.75 M263.74 M260.77 M259.58 M 899.85 M EBITDA 77.82 M-530 K102.3 M105.91 M149.43 M 357.11 M EBIT 41.78 M-39.3 M60.29 M64.54 M105.17 M 190.7 M Cost of revenue 457.02 M502.52 M412.09 M459.22 M470.94 M 1.84 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 36.04 M38.77 M42.01 M41.37 M44.26 M 166.41 M