Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 179.36 M183.06 M166.42 M203.48 M190.64 M 743.6 M Research & development ————— — Operating income 18.29 M23.17 M60.91 M56.63 M9.64 M 150.36 M Non-Operating Income, Total -21.89 M-25.15 M-27.59 M-15.58 M-26.36 M -94.68 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -22.14 M-24.79 M-25.56 M-17.89 M-26.29 M -94.54 M Unusual income/expense 249 K-360 K-2.03 M2.31 M-69 K -147 K Pretax income -3.6 M-1.96 M33.32 M41.14 M-16.84 M 55.66 M Equity in earnings -1 00020 K-1 00093 K-121 K -9 000 Taxes 1.72 M2.67 M9.55 M24.32 M-2.89 M 33.66 M Non-controlling/minority interest -2.41 M627 K-856 K4.16 M-974 K 2.96 M After tax other income/expense 2.06 M5.46 M-8.84 M-6.2 M-1.31 M -10.89 M Net income before discontinued operations -2.92 M-5.26 M24.62 M12.66 M-12.97 M 19.05 M Discontinued operations ————— — Net income -2.92 M-5.26 M24.62 M12.66 M-12.97 M 19.05 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -9.55 M-5.26 M24.62 M12.66 M-12.97 M 19.05 M Basic earnings per share (Basic EPS) -0.03-0.020.10.08-0.05 0.11 Diluted earnings per share (Diluted EPS) -0.01-0.020.090.05-0.05 0.07 Average basic shares outstanding 112.09 M260.77 M255.95 M220.61 M250.77 M — Diluted shares outstanding 263.74 M260.77 M259.58 M264.52 M250.77 M — EBITDA 60.29 M64.54 M105.17 M100.25 M53.97 M 323.93 M EBIT 18.29 M23.17 M60.91 M56.63 M9.64 M 150.36 M Cost of revenue 412.09 M459.22 M470.94 M503.72 M459.53 M 1.89 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 42.01 M41.37 M44.26 M43.61 M44.33 M 173.57 M