Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 179.36 M183.06 M166.42 M203.48 M190.64 M213.74 M 774.28 M Research & development —————— — Operating income 18.29 M23.17 M60.91 M56.63 M9.64 M11.55 M 138.73 M Non-Operating Income, Total -21.89 M-25.15 M-27.59 M-15.58 M-26.36 M-20.79 M -90.32 M Interest expense, net of interest capitalized 23.4 M———23.1 M23.3 M — Non-Operating Income, excl. Interest Expenses -45.54 M-24.79 M-25.56 M-17.89 M-49.39 M-45.02 M -137.87 M Unusual income/expense 249 K-360 K-2.03 M2.31 M-69 K937 K 1.15 M Pretax income -3.6 M-1.96 M33.32 M41.14 M-16.84 M-9.05 M 48.58 M Equity in earnings -1 00020 K-1 00093 K-121 K191 K 162 K Taxes 1.72 M2.67 M9.55 M24.32 M-2.89 M-348 K 30.64 M Non-controlling/minority interest -2.41 M627 K-856 K4.16 M-974 K-585 K 1.75 M After tax other income/expense 2.06 M5.46 M-8.84 M-6.2 M-1.31 M237 K -16.11 M Net income before discontinued operations -2.92 M-5.26 M24.62 M12.66 M-12.97 M-8.12 M 16.19 M Discontinued operations —————— — Net income -2.92 M-5.26 M24.62 M12.66 M-12.97 M-8.12 M 16.19 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -9.55 M-5.26 M24.62 M12.66 M-12.97 M-8.12 M 16.19 M Basic earnings per share (Basic EPS) -0.03-0.020.10.08-0.05-0.03 0.1 Diluted earnings per share (Diluted EPS) -0.01-0.020.090.05-0.05-0.03 0.06 Average basic shares outstanding 112.09 M260.77 M255.95 M220.61 M250.77 M245.91 M — Diluted shares outstanding 263.74 M260.77 M259.58 M264.52 M250.77 M245.91 M — EBITDA 60.29 M64.54 M105.17 M100.25 M53.97 M55.5 M 314.89 M EBIT 18.29 M23.17 M60.91 M56.63 M9.64 M11.55 M 138.73 M Cost of revenue 412.09 M459.22 M470.94 M503.72 M459.53 M517.06 M 1.95 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 42.01 M41.37 M44.26 M43.61 M44.33 M43.95 M 176.16 M