Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 203.89 M179.36 M183.06 M166.42 M203.48 M 732.33 M Research & development ————— — 영업 이익 43.53 M18.29 M23.17 M60.91 M56.63 M 159 M Non-Operating Income, Total -23.94 M-21.89 M-25.15 M-27.59 M-15.58 M -90.22 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -23.39 M-22.14 M-24.79 M-25.56 M-17.89 M -90.39 M Unusual income/expense -547 K249 K-360 K-2.03 M2.31 M 171 K Pretax income 19.59 M-3.6 M-1.96 M33.32 M41.14 M 68.9 M Equity in earnings 0-1 00020 K-1 00093 K 111 K Taxes 3.74 M1.72 M2.67 M9.55 M24.32 M 38.27 M Non-controlling/minority interest 12.61 M-2.41 M627 K-856 K4.16 M 1.52 M After tax other income/expense -1.25 M2.06 M5.46 M-8.84 M-6.2 M -7.52 M Net income before discontinued operations 3.23 M-2.92 M-5.26 M24.62 M12.66 M 29.1 M Discontinued operations ————— — Net income 3.23 M-2.92 M-5.26 M24.62 M12.66 M 29.1 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.23 M-9.55 M-5.26 M24.62 M12.66 M 22.46 M Basic earnings per share (Basic EPS) 0.03-0.03-0.020.10.08 0.13 Diluted earnings per share (Diluted EPS) 0.03-0.04-0.020.090.05 0.08 Average basic shares outstanding 110.89 M112.09 M260.77 M255.95 M220.61 M 849.42 M Diluted shares outstanding 115.75 M263.74 M260.77 M259.58 M264.52 M 1.05 B EBITDA 82.3 M60.29 M64.54 M105.17 M100.25 M 330.25 M EBIT 43.53 M18.29 M23.17 M60.91 M56.63 M 159 M Cost of revenue 502.52 M412.09 M459.22 M470.94 M503.72 M 1.85 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 38.77 M42.01 M41.37 M44.26 M43.61 M 171.25 M