Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 176.44 M203.89 M179.36 M183.06 M166.42 M 732.73 M Research & development ————— — Operating income 41.78 M43.53 M18.29 M23.17 M60.91 M 145.9 M Non-Operating Income, Total -22.22 M-23.94 M-21.89 M-25.15 M-27.59 M -98.57 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -21.59 M-23.39 M-22.14 M-25.02 M-29.13 M -99.67 M Unusual income/expense -635 K-547 K249 K-138 K1.53 M 1.1 M Pretax income 19.56 M14 M3.6 M2 M33.32 M 52.93 M Equity in earnings -6 0000-1 00018 K-3 000 14 K Taxes 5.69 M3.74 M1.72 M2.67 M9.55 M 17.69 M Non-controlling/minority interest 8.62 M12.61 M-2.41 M-627 K-398 K 9.18 M After tax other income/expense -2.52 M-1.25 M2.06 M5.46 M-8.84 M -2.57 M Net income before discontinued operations -3.27 M3.23 M-2.92 M-5.26 M8.26 M 3.32 M Discontinued operations ————— — Net income -3.27 M3.23 M-2.92 M-5.26 M8.26 M 3.32 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.27 M-5.26 M-9.55 M-5.26 M24.62 M 4.54 M Basic earnings per share (Basic EPS) 0.030.03-0.03-0.020.1 0.08 Diluted earnings per share (Diluted EPS) 0.030.03-0.04-0.020.09 0.06 Average basic shares outstanding 111.44 M110.89 M112.09 M186.84 M210.14 M 619.96 M Diluted shares outstanding 112.19 M115.75 M263.74 M265.6 M266.77 M 911.86 M EBITDA 77.82 M-530 K102.3 M105.91 M149.43 M 357.11 M EBIT 41.78 M-39.3 M60.29 M64.54 M105.17 M 190.7 M Cost of revenue 457.02 M502.52 M412.09 M459.22 M470.94 M 1.84 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 36.04 M38.77 M42.01 M41.37 M44.26 M 166.41 M