Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 4.5 M4.38 M4.69 M4.56 M4.57 M 18.2 M Research & development ————— — Operating income 737 K674 K455 K1.33 M1.1 M 3.56 M Non-Operating Income, Total 362 K406 K317 K276 K196 K 1.2 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 362 K406 K317 K276 K196 K 1.2 M Unusual income/expense ————— — Pretax income 1.2 M1.27 M913 K1.75 M1.32 M 5.25 M Equity in earnings 97 K194 K141 K137 K27 K 499 K Taxes 237 K233 K159 K367 K317 K 1.08 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 862 K847 K613 K1.24 M976 K 3.68 M Discontinued operations ————— — Net income 862 K847 K613 K1.24 M976 K 3.68 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 862 K847 K613 K1.24 M976 K 3.68 M Basic earnings per share (Basic EPS) 0.080.070.060.120.09 0.34 Diluted earnings per share (Diluted EPS) 0.080.070.060.120.09 0.34 Average basic shares outstanding 11.08 M11.14 M10.72 M10.5 M10.35 M 42.72 M Diluted shares outstanding 11.17 M11.24 M10.84 M10.61 M10.49 M 43.17 M EBITDA 981 K813 K698 K1.57 M1.3 M 4.39 M EBIT 737 K674 K455 K1.33 M1.1 M 3.56 M Cost of revenue 8.77 M8.63 M8.43 M10.54 M8.92 M 36.52 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 245 K139 K243 K240 K203 K 825 K