Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4.69 M4.56 M4.57 M3.96 M4.69 M 17.77 M Research & development ————— — Operating income 455 K1.33 M1.1 M952 K580 K 3.96 M Non-Operating Income, Total 317 K276 K196 K41 K305 K 818 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 317 K276 K196 K41 K305 K 818 K Unusual income/expense ————— — Pretax income 913 K1.75 M1.32 M870 K1.04 M 4.98 M Equity in earnings 141 K137 K27 K-123 K155 K 196 K Taxes 159 K367 K317 K295 K183 K 1.16 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 613 K1.24 M976 K698 K702 K 3.62 M Discontinued operations ————— — Net income 613 K1.24 M976 K698 K702 K 3.62 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 613 K1.24 M976 K698 K702 K 3.62 M Basic earnings per share (Basic EPS) 0.060.120.090.070.07 0.35 Diluted earnings per share (Diluted EPS) 0.060.120.090.060.07 0.34 Average basic shares outstanding 10.72 M10.5 M10.35 M10.44 M10.13 M — Diluted shares outstanding 10.84 M10.61 M10.49 M10.55 M10.33 M — EBITDA 698 K1.57 M1.3 M1.19 M830 K 4.9 M EBIT 455 K1.33 M1.1 M952 K580 K 3.96 M Cost of revenue 8.43 M10.54 M8.92 M8.72 M9.07 M 37.24 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 243 K240 K203 K239 K250 K 932 K