Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 113.97 M124.41 M208.89 M258.15 M233.37 M226.28 M 226.28 M Research & development 113.3 M108.7 M173.8 M258.3 M221.5 M204.28 M 204.28 M Operating income 9.77 M14.7 M72.83 M221.27 M417.1 M15.6 M 15.6 M Non-Operating Income, Total 12.24 M11.02 M29.31 M6.31 M7.55 M7.88 M 8.24 M Interest expense, net of interest capitalized 5 00034 K3.44 M16.3 M22.05 M19.34 M 19.34 M Non-Operating Income, excl. Interest Expenses 8.99 M7.16 M11.36 M-11.26 M-14.75 M-13.1 M -12.73 M Unusual income/expense 3.25 M3.82 M14.52 M1.27 M246 K1.63 M 1.63 M Pretax income 6.25 M6.3 M70.96 M231.21 M432.26 M31.25 M 31.25 M Equity in earnings —————— — Taxes 8.62 M2.33 M62.08 M28.13 M8.79 M4.99 M 4.99 M Non-controlling/minority interest ——6.85 M8.35 M9.82 M9.41 M 9.41 M After tax other income/expense 216 K112 K216 K2.94 M2.94 M2.94 M — Net income before discontinued operations 2.38 M8.63 M2.04 M267.69 M450.87 M45.66 M 45.66 M Discontinued operations —————— — Net income 2.38 M8.63 M2.04 M267.69 M450.87 M45.66 M 45.66 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.38 M8.63 M2.04 M267.69 M447.89 M41.57 M 41.57 M Basic earnings per share (Basic EPS) 0.05-0.18-0.03-3.41-5.67-0.52 -0.52 Diluted earnings per share (Diluted EPS) 0.05-0.18-0.03-3.41-5.67-0.52 -0.52 Average basic shares outstanding 48 M48.58 M62.35 M78.42 M78.93 M79.74 M 318.83 M Diluted shares outstanding 48.29 M48.58 M62.35 M78.42 M78.93 M79.74 M 318.83 M EBITDA -3.82 M-3.16 M-54.06 M-212.92 M-428.34 M13.99 M -16.41 M EBIT -20.45 M-19.25 M-121.61 M-325.87 M-519.33 M-78.55 M -108.95 M Cost of revenue 288.96 M344.63 M698.28 M816.04 M592.41 M668.85 M 668.85 M Other cost of goods sold ———24.3 M4.13 M— — Depreciation & amortization (cash flow) 16.63 M16.08 M67.55 M112.95 M90.98 M92.55 M 92.55 M