Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 113.97 M124.41 M208.89 M258.15 M233.37 M226.28 M 231.83 M Research & development 113.29 M108.66 M173.76 M258.31 M221.46 M204.28 M 206.19 M Operating income -9.77 M-14.7 M-72.83 M-221.27 M-417.1 M-15.6 M -5.25 M Non-Operating Income, Total 3.8 M8.84 M5.89 M6.25 M7.49 M4.59 M 6.26 M Interest expense, net of interest capitalized 5 00034 K3.44 M16.3 M22.05 M19.34 M 18.82 M Non-Operating Income, excl. Interest Expenses 7.05 M4.99 M-12.07 M-11.31 M-14.81 M-13.12 M -11.25 M Unusual income/expense -3.25 M3.82 M14.52 M1.27 M246 K-1.63 M -1.31 M Pretax income -6.25 M-6.3 M-70.96 M-231.21 M-432.26 M-31.25 M -19.06 M Equity in earnings —————— — Taxes -8.62 M2.33 M-62.08 M28.13 M8.79 M4.99 M 7.31 M Non-controlling/minority interest ——-6.85 M8.35 M9.82 M9.41 M 9.35 M After tax other income/expense -216 K-112 K-216 K2.94 M2.94 M2.94 M — Net income before discontinued operations 2.38 M-8.63 M-2.04 M-267.69 M-450.87 M-45.66 M -35.71 M Discontinued operations —————— — Net income 2.38 M-8.63 M-2.04 M-267.69 M-450.87 M-45.66 M -35.71 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.38 M-8.63 M-2.04 M-267.69 M-447.89 M-41.57 M -31.32 M Basic earnings per share (Basic EPS) 0.05-0.18-0.03-3.41-5.67-0.52 -0.39 Diluted earnings per share (Diluted EPS) 0.05-0.18-0.03-3.41-5.67-0.52 -0.39 Average basic shares outstanding 48 M48.58 M62.35 M78.42 M78.93 M79.74 M — Diluted shares outstanding 48.29 M48.58 M62.35 M78.42 M78.93 M79.74 M — EBITDA -3.77 M-3.13 M-54.05 M-212.91 M-428.29 M14.11 M -4.68 M EBIT -20.4 M-19.21 M-121.91 M-326.77 M-522.02 M-78.44 M -100.54 M Cost of revenue 288.96 M344.63 M698.28 M816.04 M592.41 M668.85 M 689.38 M Other cost of goods sold ———24.31 M4.13 M— — Depreciation & amortization (cash flow) 16.63 M16.08 M67.55 M112.95 M90.98 M92.55 M 95.87 M