Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 183.47 M251.56 M340.49 M356.92 M372.72 M354.54 M 354.54 M Research & development 70.24 M97.52 M139.21 M153.1 M154.98 M172.19 M 172.19 M Operating income 37.9 M83.91 M145.01 M107.97 M60.85 M609 K 609 K Non-Operating Income, Total 5.31 M3.96 M5.22 M259 K30.36 M5.83 M 5.83 M Interest expense, net of interest capitalized 150 K043 K444 K23.58 M20.85 M 20.85 M Non-Operating Income, excl. Interest Expenses -628 K372 K1.63 M-17.79 M0-41.7 M -41.7 M Unusual income/expense 5.79 M3.58 M3.54 M17.6 M6.77 M26.68 M 26.68 M Pretax income 32.59 M87.86 M150.23 M108.23 M91.21 M6.44 M 6.44 M Equity in earnings —————— — Taxes 883 K778 K692 K3.21 M1.05 M5.21 M 5.21 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 33.48 M88.64 M150.92 M111.44 M92.26 M1.23 M 1.23 M Discontinued operations —————— — Net income 33.48 M88.64 M150.92 M111.44 M92.26 M1.23 M 1.23 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 33.48 M88.64 M150.92 M111.44 M92.26 M1.23 M 1.23 M Basic earnings per share (Basic EPS) —-1.25-2.08-1.52-1.260.02 0.02 Diluted earnings per share (Diluted EPS) —-1.25-2.08-1.52-1.260.02 0.02 Average basic shares outstanding —71.04 M72.46 M73.1 M72.99 M74.05 M 296.35 M Diluted shares outstanding —71.04 M72.46 M73.1 M72.99 M74.65 M 297.52 M EBITDA -32.5 M-79.01 M-139.21 M-99.97 M-50.26 M10.91 M 11.81 M EBIT -37.9 M-83.91 M-145.01 M-107.97 M-60.85 M609 K 609 K Cost of revenue 88.77 M104.09 M133.31 M143.32 M150.18 M199.6 M 199.6 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.4 M4.9 M5.8 M8 M10.59 M10.3 M 11.2 M