Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 183.47 M251.56 M340.49 M356.92 M372.72 M354.54 M 369.53 M Research & development 70.24 M97.52 M139.21 M153.1 M154.98 M172.19 M 181.33 M Operating income -37.9 M-83.91 M-145.01 M-107.97 M-60.85 M609 K 10.14 M Non-Operating Income, Total 5.31 M-3.96 M-5.22 M-259 K-30.36 M5.83 M -15.5 M Interest expense, net of interest capitalized 150 K043 K444 K23.58 M20.85 M 18.16 M Non-Operating Income, excl. Interest Expenses -478 K-372 K-1.67 M-17.86 M-23.58 M-41.7 M -36.33 M Unusual income/expense 5.79 M-3.58 M-3.54 M17.6 M-6.77 M26.68 M 2.66 M Pretax income -32.59 M-87.86 M-150.23 M-108.23 M-91.21 M6.44 M -5.36 M Equity in earnings —————— — Taxes 883 K778 K692 K3.21 M1.05 M5.21 M 5.26 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -33.48 M-88.64 M-150.92 M-111.44 M-92.26 M1.23 M -10.62 M Discontinued operations —————— — Net income -33.48 M-88.64 M-150.92 M-111.44 M-92.26 M1.23 M -10.62 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -33.48 M-88.64 M-150.92 M-111.44 M-92.26 M1.23 M -10.62 M Basic earnings per share (Basic EPS) —-1.25-2.08-1.52-1.260.02 -0.14 Diluted earnings per share (Diluted EPS) —-1.25-2.08-1.52-1.260.02 -0.14 Average basic shares outstanding —71.04 M72.46 M73.1 M72.99 M74.05 M — Diluted shares outstanding —71.04 M72.46 M73.1 M72.99 M74.65 M — EBITDA -32.5 M-79.01 M-139.21 M-99.97 M-50.26 M10.91 M 21.14 M EBIT -37.9 M-83.91 M-145.01 M-107.97 M-60.85 M609 K 10.14 M Cost of revenue 88.77 M104.09 M133.31 M143.32 M150.18 M199.6 M 229.68 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.4 M4.9 M5.8 M8 M10.59 M10.3 M 11 M