Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 47.09 M49.54 M53.19 M55.48 M59.52 M56.88 M 225.08 M Research & development 12.84 M12.87 M12.69 M12.96 M13.94 M13 M 52.59 M Operating income 7.65 M-5.83 M3.29 M7.09 M8.13 M14.53 M 33.03 M Non-Operating Income, Total 9.31 M38.44 M2.39 M3.72 M4.93 M3 M 14.05 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 4.77 M21.79 M803 K3.48 M254 K2.04 M 6.58 M Unusual income/expense 4.54 M16.65 M1.59 M240 K4.68 M962 K 7.47 M Pretax income 3.11 M11.98 M4.87 M6.85 M12.81 M15.97 M 40.5 M Equity in earnings —————— — Taxes 183 K-1.43 M1.31 M3.96 M210 K-97 K 5.38 M Non-controlling/minority interest 308 K-623 K126 K195 K00 321 K After tax other income/expense -41 K63 K1.06 M27 K-1.01 M390 K 468 K Net income before discontinued operations 2.62 M11.95 M3.44 M2.7 M13.02 M15.64 M 34.8 M Discontinued operations —————— — Net income 2.62 M11.95 M3.44 M2.7 M13.02 M15.64 M 34.8 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.62 M11.99 M3.44 M2.7 M13.02 M15.64 M 34.8 M Basic earnings per share (Basic EPS) 0.01-0.090.020.010.060.08 0.17 Diluted earnings per share (Diluted EPS) 0.010.070.020.010.060.06 0.15 Average basic shares outstanding 183.95 M183.72 M197.92 M205.07 M212 M207.59 M 822.58 M Diluted shares outstanding 203.86 M183.72 M224.57 M229.18 M232.9 M229.29 M 915.94 M EBITDA 8.4 M7.4 M4.39 M9.37 M11.31 M18.24 M 43.3 M EBIT 7.7 M4.9 M3.59 M8.46 M10.51 M15.04 M 37.6 M Cost of revenue 21.22 M21.92 M23.9 M26.48 M28.14 M30.28 M 108.8 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 700 K2.5 M800 K900 K800 K3.2 M 5.7 M