Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 53.19 M55.48 M59.52 M56.88 M58.88 M 230.77 M Research & development 12.69 M12.96 M13.94 M13 M13.76 M 53.66 M Operating income 3.29 M7.09 M8.13 M14.53 M12.73 M 42.48 M Non-Operating Income, Total 1.73 M-3.72 M4.42 M-730 K4.8 M 4.77 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 143 K-3.48 M-254 K-2.17 M987 K -4.92 M Unusual income/expense 1.59 M-240 K4.68 M1.44 M3.81 M 9.69 M Pretax income 4.87 M6.85 M12.81 M15.97 M16.54 M 52.16 M Equity in earnings ————— — Taxes 1.31 M3.96 M-210 K323 K1.29 M 5.36 M Non-controlling/minority interest 126 K195 K000 195 K After tax other income/expense -1.06 M-27 K1.01 M-390 K-253 K 343 K Net income before discontinued operations 3.57 M2.7 M13.02 M15.64 M15.25 M 46.61 M Discontinued operations ————— — Net income 3.57 M2.7 M13.02 M15.64 M15.25 M 46.61 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.44 M2.7 M13.02 M15.64 M15.25 M 46.61 M Basic earnings per share (Basic EPS) 0.020.010.060.080.07 0.22 Diluted earnings per share (Diluted EPS) 0.020.010.060.060.07 0.2 Average basic shares outstanding 197.92 M205.07 M212 M207.59 M213.27 M — Diluted shares outstanding 224.57 M229.18 M232.9 M229.29 M226.11 M — EBITDA 4.39 M9.37 M11.31 M18.84 M13.78 M 53.3 M EBIT 2.99 M8.46 M10.51 M15.64 M12.98 M 47.59 M Cost of revenue 23.9 M26.48 M28.14 M30.28 M31.87 M 116.78 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 800 K900 K800 K3.2 M800 K 5.7 M