Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 129.31 M165.59 M164.69 M167.43 M181.39 M176.9 M 176.9 M Research & development 42.06 M55.17 M97.99 M104.19 M118.63 M132.52 M 132.52 M Operating income 13.51 M2.24 M24.32 M35.46 M20.06 M14.37 M 14.37 M Non-Operating Income, Total 140.65 M29.16 M41.63 M16.15 M11.11 M2.22 M 2.22 M Interest expense, net of interest capitalized 16.41 M28.66 M5.22 M3.72 M2.98 M2.42 M 2.42 M Non-Operating Income, excl. Interest Expenses 108.78 M-28.46 M31.93 M12.24 M5.42 M-1.48 M -1.48 M Unusual income/expense 15.47 M28.96 M4.47 M195 K2.7 M1.28 M 1.28 M Pretax income 28.97 M31.2 M43.88 M20.82 M24.29 M16.59 M 29.73 M Equity in earnings —————— — Taxes 15.01 M3.83 M2.3 M3 M2.4 M3.68 M 3.68 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 43.98 M27.36 M19.57 M16.34 M6.52 M12.91 M 12.91 M Discontinued operations —————— — Net income 43.98 M27.36 M19.57 M16.34 M6.52 M12.91 M 12.91 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 43.98 M27.36 M14.9 M16.34 M6.52 M12.91 M 12.91 M Basic earnings per share (Basic EPS) -1.83-1.090.77-0.64-0.24-0.43 -0.43 Diluted earnings per share (Diluted EPS) -1.83-1.09-0.48-0.64-0.24-0.43 -0.43 Average basic shares outstanding 24.09 M25.09 M25.28 M25.61 M27.21 M30 M 119.15 M Diluted shares outstanding 24.09 M25.09 M30.91 M25.61 M27.21 M30 M 119.15 M EBITDA 18.96 M61.38 M14.54 M8.78 M30.89 M40.78 M 54.26 M EBIT -13.51 M-2.24 M-24.32 M-35.46 M-20.06 M-14.37 M -14.37 M Cost of revenue 185.25 M272.38 M334.8 M364.96 M468.53 M458.77 M 458.77 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 32.47 M63.61 M38.86 M44.24 M50.95 M55.15 M 68.63 M