Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 129.31 M165.59 M164.69 M167.43 M181.39 M176.9 M 175.41 M Research & development 42.06 M55.17 M97.99 M104.19 M118.63 M132.52 M 140.35 M Operating income -13.51 M-2.24 M-24.32 M-35.46 M-20.06 M-14.37 M -14.3 M Non-Operating Income, Total 109.72 M-28.76 M41.63 M16.15 M11.11 M-2.22 M 4.11 M Interest expense, net of interest capitalized 16.41 M28.66 M5.22 M3.72 M2.98 M2.42 M — Non-Operating Income, excl. Interest Expenses 108.78 M-28.46 M37.16 M15.96 M8.41 M-3.37 M 3.28 M Unusual income/expense -15.47 M-28.96 M4.47 M195 K2.7 M-1.28 M -956 K Pretax income -28.97 M-31.2 M17.31 M-19.3 M-8.95 M-16.59 M -16.23 M Equity in earnings —————— — Taxes 15.01 M-3.83 M-2.26 M-2.96 M-2.43 M-3.68 M -5.13 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -43.98 M-27.36 M19.57 M-16.34 M-6.52 M-12.91 M -5.05 M Discontinued operations —————— — Net income -43.98 M-27.36 M19.57 M-16.34 M-6.52 M-12.91 M -5.05 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -43.98 M-27.36 M-14.9 M-16.34 M-6.52 M-12.91 M -11.75 M Basic earnings per share (Basic EPS) -1.83-1.090.77-0.64-0.24-0.43 -0.17 Diluted earnings per share (Diluted EPS) -1.83-1.09-0.48-0.64-0.24-0.43 -0.38 Average basic shares outstanding 24.09 M25.09 M25.28 M25.61 M27.21 M30 M — Diluted shares outstanding 24.09 M25.09 M30.91 M25.61 M27.21 M30 M — EBITDA 18.96 M61.38 M14.54 M8.78 M30.89 M40.78 M 59.16 M EBIT -13.51 M-2.24 M-24.32 M-35.46 M-20.06 M-14.37 M -14.3 M Cost of revenue 185.25 M272.38 M334.8 M364.96 M468.53 M458.77 M 486.91 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 32.47 M63.61 M38.86 M44.24 M50.95 M55.15 M 73.46 M