BLNK

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 25.19 M30.18 M20.78 M28.67 M27.03 M 106.66 M Gross profit 9.12 M7.53 M7.37 M2.09 M9.67 M 26.66 M Operating expenses 97.34 M81.12 M28.45 M34.3 M9.87 M 153.74 M Selling/general/admin expenses 7.97 M8 M8.87 M11.81 M5.46 M 34.13 M Research & development ————— — Operating income 88.23 M73.59 M21.08 M32.21 M205 K 127.08 M Non-Operating Income, Total 819 K619 K401 K345 K159 K 1.52 M Interest expense, net of interest capitalized 180 K-109 K2 0002 0001 000 -104 K Non-Operating Income, excl. Interest Expenses 637 K2.31 M399 K343 K156 K 3.21 M Unusual income/expense 2 000-1.58 M——2 000 — Pretax income 87.41 M72.97 M20.68 M31.86 M46 K 125.56 M Equity in earnings ————— — Taxes 18 K504 K28 K95 K40 K 667 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 87.39 M73.51 M20.71 M31.96 M86 K 126.26 M Discontinued operations ————— — Net income 87.39 M73.51 M20.71 M31.96 M86 K 126.26 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 87.39 M73.51 M20.71 M31.96 M86 K 126.26 M Basic earnings per share (Basic EPS) -0.86-0.73-0.2-0.310 -1.24 Diluted earnings per share (Diluted EPS) -0.86-0.73-0.2-0.310 -1.24 Average basic shares outstanding 101.11 M100.84 M102.47 M102.9 M109.11 M 415.32 M Diluted shares outstanding 101.11 M100.84 M102.47 M102.9 M109.11 M 415.32 M EBITDA -88.05 M-73.68 M-21.04 M—— — EBIT -88.23 M-73.59 M-21.05 M-32.21 M-205 K -127.06 M Cost of revenue 16.07 M22.65 M13.38 M26.57 M17.36 M 79.97 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 174 K-93 K9 000—— —