Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 8.87 M11.81 M5.46 M3.21 M4.62 M 25.1 M Research & development ————— — Operating income -21.08 M-32.21 M-205 K-32.71 M-11.78 M -76.9 M Non-Operating Income, Total 401 K345 K159 K127 K242 K 873 K Interest expense, net of interest capitalized 2 0002 0001 0002 00012 K 17 K Non-Operating Income, excl. Interest Expenses 401 K345 K157 K127 K242 K 871 K Unusual income/expense ——2 000—— — Pretax income -20.68 M-31.86 M-46 K-30.18 M-11.53 M -73.62 M Equity in earnings ————— — Taxes 28 K95 K40 K154 K29 K 318 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -20.71 M-31.96 M-86 K-30.33 M-11.56 M -73.94 M Discontinued operations ————— — Net income -20.71 M-31.96 M-86 K-30.33 M-11.56 M -73.94 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -20.71 M-31.96 M-86 K-30.63 M-11.56 M -74.24 M Basic earnings per share (Basic EPS) -0.2-0.310-0.28-0.08 -0.67 Diluted earnings per share (Diluted EPS) -0.2-0.310-0.28-0.08 -0.67 Average basic shares outstanding 102.47 M102.9 M109.11 M115.89 M143.16 M — Diluted shares outstanding 102.47 M102.9 M109.11 M115.89 M143.16 M — EBITDA -21.07 M———— — EBIT -21.08 M-32.21 M-205 K-34.76 M-11.78 M -78.95 M Cost of revenue 13.38 M26.57 M17.36 M22.77 M14.14 M 80.84 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 9 000———— —