Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 8 M8.87 M11.81 M5.46 M3.21 M 29.35 M Research & development ————— — Operating income -73.59 M-21.08 M-32.21 M-205 K-32.71 M -86.2 M Non-Operating Income, Total 619 K401 K345 K159 K127 K 1.03 M Interest expense, net of interest capitalized -109 K2 0002 0001 0002 000 7 000 Non-Operating Income, excl. Interest Expenses 730 K399 K343 K156 K125 K 1.02 M Unusual income/expense -2 000——2 000— — Pretax income -72.97 M-20.68 M-31.86 M-46 K-30.48 M -83.07 M Equity in earnings ————— — Taxes 540 K28 K95 K40 K154 K 317 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -73.51 M-20.71 M-31.96 M-86 K-30.63 M -83.39 M Discontinued operations ————— — Net income -73.51 M-20.71 M-31.96 M-86 K-30.63 M -83.39 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -73.51 M-20.71 M-31.96 M-86 K-30.63 M -83.39 M Basic earnings per share (Basic EPS) -0.73-0.2-0.310-0.28 -0.79 Diluted earnings per share (Diluted EPS) -0.73-0.2-0.310-0.28 -0.79 Average basic shares outstanding 100.84 M102.47 M102.9 M109.11 M115.89 M 430.37 M Diluted shares outstanding 100.84 M102.47 M102.9 M109.11 M115.89 M 430.37 M EBITDA -73.68 M-21.07 M——— — EBIT -73.59 M-21.08 M-32.21 M-205 K-34.76 M -88.26 M Cost of revenue 22.65 M13.38 M26.57 M17.36 M22.77 M 80.09 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) -93 K9 000——— —