Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 8.87 M11.81 M5.46 M3.21 M4.62 M1.75 M 15.04 M Research & development —————— — Operating income -21.08 M-32.21 M-205 K-32.71 M-11.78 M-6.22 M -50.91 M Non-Operating Income, Total 401 K345 K159 K127 K242 K250 K 778 K Interest expense, net of interest capitalized 2 0002 0001 0002 00012 K— — Non-Operating Income, excl. Interest Expenses 401 K345 K157 K127 K242 K250 K 776 K Unusual income/expense ——2 000——— — Pretax income -20.68 M-31.86 M-46 K-32.83 M-11.53 M-5.97 M -50.38 M Equity in earnings —————— — Taxes 28 K95 K40 K154 K29 K64 K 287 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -20.71 M-31.96 M-86 K-32.98 M-11.56 M-6.04 M -50.67 M Discontinued operations —————— — Net income -20.71 M-31.96 M-86 K-32.98 M-11.56 M-6.04 M -50.67 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -20.71 M-31.96 M-86 K-30.63 M-11.56 M6.04 M -36.24 M Basic earnings per share (Basic EPS) -0.2-0.310-0.28-0.08-0.04 -0.4 Diluted earnings per share (Diluted EPS) -0.2-0.310-0.28-0.08-0.04 -0.4 Average basic shares outstanding 102.47 M102.9 M109.11 M115.89 M143.16 M144.26 M — Diluted shares outstanding 102.47 M102.9 M109.11 M115.89 M143.16 M144.26 M — EBITDA -21.07 M———-10.71 M-4.51 M — EBIT -21.08 M-32.21 M-205 K-34.76 M-11.78 M-6.22 M -52.97 M Cost of revenue 13.38 M26.57 M17.36 M22.77 M14.14 M13.23 M 67.5 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 9 000———1.07 M1.72 M —