Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 7.97 M8 M8.87 M11.81 M5.46 M 34.13 M Research & development ————— — Operating income -88.23 M-73.59 M-21.08 M-32.21 M-205 K -127.08 M Non-Operating Income, Total 819 K619 K401 K345 K159 K 1.52 M Interest expense, net of interest capitalized 180 K-109 K2 0002 0001 000 -104 K Non-Operating Income, excl. Interest Expenses 2.22 M2.31 M399 K343 K156 K 3.21 M Unusual income/expense -1.58 M-1.58 M——2 000 — Pretax income -87.41 M-72.97 M-20.68 M-31.86 M-46 K -125.56 M Equity in earnings ————— — Taxes 18 K504 K28 K95 K40 K 667 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -87.39 M-73.51 M-20.71 M-31.96 M-86 K -126.26 M Discontinued operations ————— — Net income -87.39 M-73.51 M-20.71 M-31.96 M-86 K -126.26 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 87.39 M73.51 M20.71 M31.96 M86 K 126.26 M Basic earnings per share (Basic EPS) -0.87-0.73-0.2-0.310.01 -1.23 Diluted earnings per share (Diluted EPS) -0.87-0.73-0.2-0.310.01 -1.23 Average basic shares outstanding 100.68 M100.84 M102.47 M102.68 M104.85 M 410.85 M Diluted shares outstanding 100.68 M100.84 M102.47 M102.68 M104.85 M 410.85 M EBITDA -88.05 M-73.68 M-21.04 M—— — EBIT -88.23 M-73.59 M-21.05 M-32.21 M-205 K -127.06 M Cost of revenue 16.07 M22.65 M13.38 M26.57 M17.36 M 79.97 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 174 K-93 K9 000—— —