FSTR

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 137.47 M128.18 M97.79 M143.56 M138.29 M 507.82 M Gross profit 32.76 M28.61 M20.15 M30.9 M31.07 M 110.73 M Operating expenses 26.61 M30.41 M22.47 M24.38 M23.52 M 100.78 M Selling/general/admin expenses 24.29 M24.42 M20.95 M22.38 M22.08 M 89.83 M Research & development ————— — Operating income 7.32 M3.05 M1.92 M7.68 M8.29 M 20.95 M Non-Operating Income, Total 188 K551 K318 K95 K96 K 1.06 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 188 K551 K318 K95 K96 K 1.06 M Pretax income 6.15 M435 K2.75 M6.28 M7.14 M 16.6 M Equity in earnings ————— — Taxes 29.75 M-1.98 M631 K3.44 M2.81 M 4.91 M Non-controlling/minority interest 7 00035 K7 00046 K29 K 117 K After tax other income/expense ————— — Net income before discontinued operations 35.91 M-242 K2.11 M2.88 M4.35 M 9.11 M Discontinued operations ————— — Net income 35.91 M-242 K2.11 M2.88 M4.35 M 9.11 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 35.91 M-242 K2.11 M2.88 M4.35 M 9.11 M Basic earnings per share (Basic EPS) 3.35-0.01-0.20.280.42 0.49 Diluted earnings per share (Diluted EPS) 3.27-0.04-0.20.270.4 0.43 Average basic shares outstanding 10.72 M10.72 M10.54 M10.44 M10.36 M 42.06 M Diluted shares outstanding 10.99 M11.05 M10.54 M10.85 M10.88 M 43.32 M EBITDA 9.64 M1.72 M1.11 M9.63 M10.51 M 22.97 M EBIT 6.15 M-1.8 M-2.32 M6.52 M7.54 M 9.95 M Cost of revenue 104.71 M99.57 M77.64 M112.66 M107.22 M 397.09 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.49 M3.52 M3.43 M3.11 M2.97 M 13.02 M