FSTR

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 128.18 M97.79 M143.56 M138.29 M160.37 M 540.01 M Gross profit 28.61 M20.15 M30.9 M31.07 M31.64 M 113.75 M Operating expenses 30.41 M21.08 M24.38 M23.52 M28.8 M 97.78 M Selling/general/admin expenses 24.42 M20.95 M22.38 M22.08 M23.14 M 88.56 M Research & development ————— — Operating income 3.05 M-1.92 M7.68 M8.29 M7.83 M 21.89 M Non-Operating Income, Total -1.31 M536 K151 K153 K-48 K 792 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 289 K218 K56 K57 K41 K 372 K Unusual income/expense -1.6 M318 K95 K96 K-89 K 420 K Pretax income 435 K-2.75 M6.28 M7.14 M6.74 M 17.42 M Equity in earnings ————— — Taxes 712 K-631 K3.44 M2.81 M4.37 M 10 M Non-controlling/minority interest -35 K-7 000-46 K-29 K-44 K -126 K After tax other income/expense ————— — Net income before discontinued operations -242 K-2.11 M2.88 M4.35 M2.42 M 7.54 M Discontinued operations ————— — Net income -242 K-2.11 M2.88 M4.35 M2.42 M 7.54 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -242 K-2.11 M2.88 M4.35 M2.42 M 7.54 M Basic earnings per share (Basic EPS) -0.01-0.20.280.420.23 0.73 Diluted earnings per share (Diluted EPS) -0.04-0.20.270.40.22 0.69 Average basic shares outstanding 10.72 M10.54 M10.44 M10.36 M10.37 M 41.71 M Diluted shares outstanding 11.05 M10.54 M10.85 M10.88 M10.88 M 43.16 M EBITDA 1.72 M2.5 M9.63 M10.51 M5.79 M 28.43 M EBIT -1.8 M-925 K6.52 M7.54 M2.83 M 15.98 M Cost of revenue 99.57 M77.64 M112.66 M107.22 M128.74 M 426.26 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.52 M3.43 M3.11 M2.97 M2.95 M 12.45 M