Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 20.95 M22.38 M22.08 M23.14 M23.03 M24.11 M 92.36 M Research & development —————— — Operating income -1.92 M7.68 M8.29 M7.83 M2.04 M6.15 M 24.33 M Non-Operating Income, Total 536 K151 K153 K-48 K217 K191 K 513 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 218 K56 K57 K41 K00 98 K Unusual income/expense 318 K95 K96 K-89 K217 K191 K 415 K Pretax income -2.75 M6.28 M7.14 M6.74 M1.41 M5.45 M 20.74 M Equity in earnings —————— — Taxes -631 K3.44 M2.81 M4.37 M-81 K2.34 M 9.44 M Non-controlling/minority interest -7 000-46 K-29 K-44 K-8 0003 000 -78 K After tax other income/expense —————— — Net income before discontinued operations -2.11 M2.88 M4.35 M2.42 M1.5 M3.11 M 11.38 M Discontinued operations —————— — Net income -2.11 M2.88 M4.35 M2.42 M1.5 M3.11 M 11.38 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.11 M2.88 M4.35 M2.42 M1.5 M3.11 M 11.38 M Basic earnings per share (Basic EPS) -0.20.280.420.230.150.3 1.1 Diluted earnings per share (Diluted EPS) -0.20.270.40.220.140.29 1.05 Average basic shares outstanding 10.54 M10.44 M10.36 M10.37 M10.2 M10.34 M — Diluted shares outstanding 10.54 M10.85 M10.88 M10.88 M10.58 M10.61 M — EBITDA 2.5 M9.63 M10.51 M5.79 M4.12 M7.5 M 27.91 M EBIT -925 K6.52 M7.54 M2.83 M1.22 M4.75 M 16.35 M Cost of revenue 77.64 M112.66 M107.22 M128.74 M95.45 M107.68 M 439.08 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.43 M3.11 M2.97 M2.95 M2.9 M2.75 M 11.57 M