Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 20.95 M22.38 M22.08 M23.14 M23.03 M 90.64 M Research & development ————— — Operating income -1.92 M7.68 M8.29 M7.83 M2.04 M 25.85 M Non-Operating Income, Total 536 K151 K153 K-48 K217 K 473 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 218 K56 K57 K41 K0 154 K Unusual income/expense 318 K95 K96 K-89 K217 K 319 K Pretax income -2.75 M6.28 M7.14 M6.74 M1.41 M 21.57 M Equity in earnings ————— — Taxes -631 K3.44 M2.81 M4.37 M-81 K 10.55 M Non-controlling/minority interest -7 000-46 K-29 K-44 K-8 000 -127 K After tax other income/expense ————— — Net income before discontinued operations -2.11 M2.88 M4.35 M2.42 M1.5 M 11.15 M Discontinued operations ————— — Net income -2.11 M2.88 M4.35 M2.42 M1.5 M 11.15 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.11 M2.88 M4.35 M2.42 M1.5 M 11.15 M Basic earnings per share (Basic EPS) -0.20.280.420.230.15 1.08 Diluted earnings per share (Diluted EPS) -0.20.270.40.220.14 1.03 Average basic shares outstanding 10.54 M10.44 M10.36 M10.37 M10.2 M — Diluted shares outstanding 10.54 M10.85 M10.88 M10.88 M10.58 M — EBITDA 2.5 M9.63 M10.51 M5.79 M4.12 M 30.05 M EBIT -925 K6.52 M7.54 M2.83 M1.22 M 18.12 M Cost of revenue 77.64 M112.66 M107.22 M128.74 M95.45 M 444.06 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.43 M3.11 M2.97 M2.95 M2.9 M 11.92 M