MVIS

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 190 K1.65 M589 K155 K241 K 2.63 M Gross profit 393 K1.77 M39 K561 K716 K 3.09 M Operating expenses 15.31 M16.01 M14.08 M14.1 M12.01 M 56.19 M Selling/general/admin expenses 6.6 M5.92 M6.68 M6.44 M4.03 M 23.06 M Research & development 8.74 M8.76 M7.4 M7.66 M7.98 M 31.8 M Operating income 15.71 M18.47 M14.04 M14.66 M12.72 M 59.89 M Non-Operating Income, Total 297 K0288 K65 K140 K 493 K Interest expense, net of interest capitalized 04.41 M7.3 M00 11.71 M Non-Operating Income, excl. Interest Expenses 0-4.41 M-7.3 M00 -11.71 M Unusual income/expense 297 K—288 K65 K140 K — Pretax income 15.41 M31.07 M28.71 M14.14 M14.04 M 87.96 M Equity in earnings ————— — Taxes 108 K81 K73 K93 K172 K 419 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 15.52 M31.16 M28.78 M14.23 M14.22 M 88.38 M Discontinued operations ————— — Net income 15.52 M31.16 M28.78 M14.23 M14.22 M 88.38 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 15.52 M31.16 M28.78 M14.23 M14.22 M 88.38 M Basic earnings per share (Basic EPS) -0.07-0.15-0.12-0.06-0.05 -0.38 Diluted earnings per share (Diluted EPS) -0.07-0.15-0.12-0.06-0.05 -0.38 Average basic shares outstanding 206.16 M209.51 M235.93 M245.35 M262.24 M 953.02 M Diluted shares outstanding 206.16 M209.51 M235.93 M245.35 M262.24 M 953.02 M EBITDA -14.03 M-16.8 M-12.63 M-13.11 M-11.33 M -53.87 M EBIT -15.71 M-18.47 M-14.04 M-14.66 M-12.72 M -59.89 M Cost of revenue 583 K4.12 M550 K716 K957 K 6.34 M Other cost of goods sold 79 K1.87 M000 1.87 M Depreciation & amortization (cash flow) 1.68 M1.67 M1.41 M1.54 M1.4 M 6.02 M