Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 1.21 B1.15 B1.16 B1.18 B1.29 B 1.33 B Research & development 556.95 M571.96 M580.96 M638.99 M736.82 M 750.35 M Operating income 660.78 M457.44 M207.15 M7.56 M172.54 M 194.63 M Non-Operating Income, Total 354.99 M320.83 M26.43 M108.88 M39.11 M 45.77 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 354.99 M320.83 M26.43 M108.88 M39.11 M 45.77 M Unusual income/expense ————— — Pretax income 1.02 B778.27 M233.59 M101.32 M211.65 M 240.4 M Equity in earnings ————— — Taxes 18.49 M19.26 M20.98 M23.46 M23.28 M 19.88 M Non-controlling/minority interest ————— — After tax other income/expense 6.38 M9.28 M11.39 M13.31 M4.83 M 5.79 M Net income before discontinued operations 1.03 B797.54 M254.56 M124.78 M188.37 M 220.54 M Discontinued operations ————— — Net income 1.03 B797.54 M254.56 M124.78 M188.37 M 220.54 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.03 B797.54 M254.56 M124.78 M191.54 M 224.52 M Basic earnings per share (Basic EPS) —-3.62-1.09-0.510.7 0.82 Diluted earnings per share (Diluted EPS) —-3.62-1.09-0.510.65 0.76 Average basic shares outstanding —220.53 K233.25 K244.74 K267.48 K 1.07 M Diluted shares outstanding —220.53 K233.25 K244.74 K294.08 K 1.18 M EBITDA -566.41 M-369.49 M-130.76 M80.76 M245.24 M 267.52 M EBIT -660.78 M-457.44 M-207.15 M7.56 M172.54 M 194.63 M Cost of revenue 291.91 M321.16 M332.19 M324.11 M334.78 M 339.58 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 94.37 M87.95 M76.39 M73.2 M72.7 M 72.89 M