Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 1.21 B1.15 B1.16 B1.18 B1.29 B 1.36 B Research & development 556.95 M571.96 M580.96 M638.99 M736.82 M 769.82 M Operating income -660.78 M-457.44 M-207.15 M7.56 M172.54 M 213.32 M Non-Operating Income, Total -354.99 M-320.83 M-26.43 M-108.88 M39.11 M 59.5 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -354.99 M-320.83 M-26.43 M-108.88 M39.11 M 59.5 M Unusual income/expense ————— — Pretax income -1.02 B-778.27 M-233.59 M-101.32 M211.65 M 272.82 M Equity in earnings ————— — Taxes 18.49 M19.26 M20.98 M23.46 M23.28 M 5.69 M Non-controlling/minority interest ————— — After tax other income/expense -6.38 M-9.28 M11.39 M13.31 M4.83 M 8.52 M Net income before discontinued operations -1.03 B-797.54 M-254.56 M-124.78 M188.37 M 267.13 M Discontinued operations ————— — Net income -1.03 B-797.54 M-254.56 M-124.78 M188.37 M 267.13 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.03 B-797.54 M-254.56 M-124.78 M191.54 M 271.53 M Basic earnings per share (Basic EPS) —-3.62-1.09-0.510.7 0.99 Diluted earnings per share (Diluted EPS) —-3.62-1.09-0.510.65 0.93 Average basic shares outstanding —220.53 K233.25 K244.74 K267.48 K 1.07 M Diluted shares outstanding —220.53 K233.25 K244.74 K294.08 K 1.18 M EBITDA -566.41 M-369.49 M-130.76 M80.76 M245.24 M 286.02 M EBIT -660.78 M-457.44 M-207.15 M7.56 M172.54 M 213.32 M Cost of revenue 291.91 M321.16 M332.19 M324.11 M334.78 M 345.57 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 94.37 M87.95 M76.39 M73.2 M72.7 M 72.7 M