PRTS

Value 2020202120222023 TTM Total revenue 582.44 M661.6 M675.73 M588.85 M 560.63 M Gross profit 197.28 M230.89 M229.41 M196.74 M 182.85 M Operating expenses 206.39 M230.24 M239.29 M237.37 M 235.92 M Selling/general/admin expenses 75.9 M87.7 M83.15 M81.86 M — Research & development ———— — Operating income 9.11 M651 K9.88 M40.63 M 53.07 M Non-Operating Income, Total 877 K970 K1.8 M301 K 1.06 M Interest expense, net of interest capitalized 1.11 M1.44 M1.39 M1.17 M 1.5 M Non-Operating Income, excl. Interest Expenses -476 K-934 K-2.79 M-2.33 M -1.41 M Unusual income/expense 238 K467 K3.2 M1.47 M 974 K Pretax income 9.99 M319 K8.08 M40.33 M 54 M Equity in earnings ———— — Taxes 351 K632 K145 K267 K 296 K Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 10.34 M951 K8.22 M40.6 M 54.3 M Discontinued operations ———— — Net income 10.34 M951 K8.22 M40.6 M 54.3 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 10.34 M951 K8.22 M40.6 M 54.3 M Basic earnings per share (Basic EPS) -0.2-0.02-0.15-0.71 -0.97 Diluted earnings per share (Diluted EPS) -0.2-0.02-0.14-0.71 -0.97 Average basic shares outstanding 51.38 M54.14 M56.57 M57.03 M 228.45 M Diluted shares outstanding 51.38 M54.14 M56.57 M57.03 M 228.45 M EBITDA 3.37 M18.75 M11.91 M-17.1 M -31.73 M EBIT -9.11 M651 K-9.88 M-40.63 M -53.07 M Cost of revenue 385.16 M430.71 M446.32 M392.11 M 377.79 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 12.48 M18.1 M21.8 M23.53 M 21.34 M