PRTS

Value 20202021202220232024 TTM Total revenue 582.44 M661.6 M675.73 M588.85 M547.52 M 547.52 M Gross profit 197.28 M230.89 M229.41 M196.74 M179.35 M 179.35 M Operating expenses 206.39 M230.24 M239.29 M237.37 M228.22 M 228.22 M Selling/general/admin expenses 75.9 M87.7 M83.15 M81.86 M81.33 M — Research & development ————— — Operating income -9.11 M651 K-9.88 M-40.63 M-48.88 M -48.88 M Non-Operating Income, Total -877 K-970 K1.8 M301 K-1.21 M -1.21 M Interest expense, net of interest capitalized 1.11 M1.44 M1.39 M1.17 M1.7 M 1.7 M Non-Operating Income, excl. Interest Expenses -2.23 M-2.87 M-2.79 M-2.33 M-3.4 M -3.4 M Unusual income/expense 238 K467 K3.2 M1.47 M493 K 493 K Pretax income -9.99 M-319 K-8.08 M-40.33 M-50.08 M -50.08 M Equity in earnings ————— — Taxes 351 K632 K145 K267 K362 K 362 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -10.34 M-951 K-8.22 M-40.6 M-50.44 M -50.44 M Discontinued operations ————— — Net income -10.34 M-951 K-8.22 M-40.6 M-50.44 M -50.44 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -10.34 M-951 K-8.22 M-40.6 M-50.44 M -50.44 M Basic earnings per share (Basic EPS) -0.2-0.02-0.15-0.71-0.82 -0.82 Diluted earnings per share (Diluted EPS) -0.2-0.02-0.14-0.71-0.82 -0.82 Average basic shares outstanding 51.38 M54.14 M56.57 M57.03 M61.2 M 232.62 M Diluted shares outstanding 51.38 M54.14 M56.57 M57.03 M61.2 M 232.62 M EBITDA 3.37 M18.75 M11.91 M-17.1 M-24.56 M -28.05 M EBIT -9.11 M651 K-9.88 M-40.63 M-48.88 M -48.88 M Cost of revenue 385.16 M430.71 M446.32 M392.11 M368.18 M 368.18 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 12.48 M18.1 M21.8 M23.53 M24.32 M 20.83 M