Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 75.9 M87.7 M83.15 M81.86 M81.33 M — Research & development ————— — Operating income -9.11 M651 K-9.88 M-40.63 M-48.88 M -36.78 M Non-Operating Income, Total -877 K-970 K1.8 M301 K-1.21 M -1.49 M Interest expense, net of interest capitalized 1.11 M1.44 M1.39 M1.17 M1.7 M 1.88 M Non-Operating Income, excl. Interest Expenses -2.23 M-2.87 M-2.79 M-2.33 M-3.4 M -3.75 M Unusual income/expense 238 K467 K3.2 M1.47 M493 K 390 K Pretax income -9.99 M-319 K-8.08 M-40.33 M-50.08 M -38.27 M Equity in earnings ————— — Taxes 351 K632 K145 K267 K362 K -1.17 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -10.34 M-951 K-8.22 M-40.6 M-50.44 M -37.1 M Discontinued operations ————— — Net income -10.34 M-951 K-8.22 M-40.6 M-50.44 M -37.1 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -10.34 M-951 K-8.22 M-40.6 M-50.44 M -37.1 M Basic earnings per share (Basic EPS) -2-0.2-1.5-7.1-8.2 -5.8 Diluted earnings per share (Diluted EPS) -2-0.2-1.4-7.1-8.2 -5.8 Average basic shares outstanding 5.14 M5.41 M5.66 M5.7 M6.12 M — Diluted shares outstanding 5.14 M5.41 M5.66 M5.7 M6.12 M — EBITDA 3.37 M18.75 M11.91 M-17.1 M-24.56 M -17.07 M EBIT -9.11 M651 K-9.88 M-40.63 M-48.88 M -36.78 M Cost of revenue 385.16 M430.71 M446.32 M392.11 M368.18 M 357.17 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 12.48 M18.1 M21.8 M23.53 M24.32 M 19.72 M