Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 35.05 M44.3 M52.11 M64.03 M71.58 M 87.88 M Research & development ————— — Operating income 11.07 M14.14 M16.25 M19.78 M17.87 M 15.87 M Non-Operating Income, Total -1.09 M-953 K-2.76 M-1.34 M452 K -4.46 M Interest expense, net of interest capitalized ———1.83 M798 K 3.69 M Non-Operating Income, excl. Interest Expenses -1.09 M-953 K-2.76 M-2.86 M-771 K -7.36 M Unusual income/expense ———-315 K425 K -793 K Pretax income 9.98 M13.19 M13.49 M18.44 M18.33 M 11.41 M Equity in earnings ————— — Taxes 2.19 M1.81 M2.8 M4.79 M3.81 M 4.19 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 7.79 M11.38 M10.69 M13.65 M14.52 M 10.1 M Discontinued operations ————— — Net income 7.79 M11.38 M10.69 M13.65 M14.52 M 10.1 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 7.79 M11.38 M10.69 M13.65 M14.52 M 7.89 M Basic earnings per share (Basic EPS) 1.051.521.421.661.58 0.84 Diluted earnings per share (Diluted EPS) 1.031.51.41.631.57 0.86 Average basic shares outstanding 7.42 M7.5 M7.55 M8.24 M9.19 M 37.15 M Diluted shares outstanding 7.55 M7.59 M7.64 M8.35 M9.25 M 37.37 M EBITDA 18.65 M23.71 M27.2 M33.33 M36.44 M — EBIT 11.07 M14.14 M16.25 M19.78 M17.87 M — Cost of revenue 127.22 M146.52 M162.21 M175.68 M188.97 M 215.94 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 7.58 M9.57 M10.96 M13.54 M18.57 M 24.85 M