TRNS

Value 202020212022202320242025 TTM Total revenue 173.34 M204.96 M230.57 M259.48 M278.42 M331.88 M — Gross profit 46.12 M58.44 M68.36 M83.81 M89.45 M108.3 M 108.3 M Operating expenses 35.05 M44.3 M52.11 M64.03 M71.58 M95.04 M 95.04 M Selling/general/admin expenses 35.05 M44.3 M52.11 M64.03 M71.58 M95.04 M 95.04 M Research & development —————— — Operating income 11.07 M14.14 M16.25 M19.78 M17.87 M13.26 M 13.26 M Non-Operating Income, Total -1.09 M-953 K-2.76 M-1.34 M452 K-5.27 M -5.27 M Interest expense, net of interest capitalized ———1.83 M798 K4.6 M 4.6 M Non-Operating Income, excl. Interest Expenses -1.09 M-953 K-2.76 M-2.86 M27 K-9.18 M -9.18 M Unusual income/expense ———-315 K425 K-695 K -695 K Pretax income 9.98 M13.19 M13.49 M18.44 M18.33 M7.99 M 7.99 M Equity in earnings —————— — Taxes 2.19 M1.81 M2.8 M4.79 M3.81 M2.61 M 2.61 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 7.79 M11.38 M10.69 M13.65 M14.52 M5.38 M 5.38 M Discontinued operations —————— — Net income 7.79 M11.38 M10.69 M13.65 M14.52 M5.38 M 5.38 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 7.79 M11.38 M10.69 M13.65 M14.52 M5.38 M 5.38 M Basic earnings per share (Basic EPS) 1.051.521.421.661.580.58 0.58 Diluted earnings per share (Diluted EPS) 1.031.51.41.631.570.57 0.57 Average basic shares outstanding 7.42 M7 4967.55 M8.24 M9.19 M9.33 M — Diluted shares outstanding 7.55 M7 5897.64 M8.35 M9.25 M9.38 M — EBITDA 18.65 M23.71 M27.2 M33.33 M36.44 M39.44 M — EBIT 11.07 M14.14 M16.25 M19.78 M17.87 M13.26 M — Cost of revenue 127.22 M146.52 M162.21 M175.68 M188.97 M223.57 M 223.57 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 7.58 M9.57 M10.96 M13.54 M18.57 M26.17 M 26.17 M