VRME

Value 20202021202220232024 TTM Total revenue 343 K867 K19.58 M25.31 M24.21 M 21.67 M Gross profit 281 K599 K6.49 M9 M8.66 M 7.57 M Operating expenses 3.85 M51 K10.23 M12.33 M13.05 M 12.26 M Selling/general/admin expenses 2.8 M51 K10.15 M12.22 M5.21 M 4.5 M Research & development 19 K51 K89 K107 K70 K 20 K Operating income 3.57 M470 K3.75 M3.33 M4.39 M 4.68 M Non-Operating Income, Total 2.33 M8.44 M10.65 M62 K566 K -35 K Interest expense, net of interest capitalized 1.99 M0—31 K— — Non-Operating Income, excl. Interest Expenses 342 K8.44 M10.65 M31 K566 K -35 K Unusual income/expense ————— — Pretax income 5.9 M3.61 M14.4 M3.39 M3.88 M 9.8 M Equity in earnings —8.37 M10.93 M100 K0 — Taxes 00000 — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 5.9 M3.61 M14.4 M3.39 M3.82 M 4.72 M Discontinued operations ————— — Net income 5.9 M3.61 M14.4 M3.39 M3.82 M 4.72 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.9 M3.61 M14.4 M3.39 M3.82 M 4.72 M Basic earnings per share (Basic EPS) 1.480.51-1.7-0.35-0.37 -0.39 Diluted earnings per share (Diluted EPS) 1.480.49-1.7-0.35-0.37 -0.39 Average basic shares outstanding 3.98 M7.11 M8.47 M9.77 M10.4 M 48.02 M Diluted shares outstanding 3.98 M7.38 M8.47 M9.77 M10.4 M 48.02 M EBITDA -1.5 M548 K-3.09 M-2.3 M-3.29 M -2.49 M EBIT -3.57 M548 K-3.75 M-3.33 M-4.39 M -4.68 M Cost of revenue 62 K268 K13.09 M16.31 M15.54 M 14.1 M Other cost of goods sold ———100 K— — Depreciation & amortization (cash flow) 2.07 M0657 K1.03 M1.1 M 2.19 M