BKTI

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 20.18 M17.93 M19.05 M21.16 M24.41 M21.51 M 86.14 M Gross profit 7.84 M7.38 M8.95 M10.04 M12.19 M10.85 M 42.03 M Operating expenses 5.22 M5.17 M6.03 M8.34 M10.12 M6.68 M 31.18 M Selling/general/admin expenses 5.22 M5.17 M6.03 M6.04 M7.34 M6.62 M 26.04 M Research & development ———2.31 M2.77 M— — Operating income 2.61 M2.18 M2.92 M4 M4.84 M4.23 M 15.99 M Non-Operating Income, Total 7 00024 K114 K19 K43 K-46 K 130 K Interest expense, net of interest capitalized 1 000-15 K3 00039 K94 K129 K 265 K Non-Operating Income, excl. Interest Expenses 12 K78 K228 K00-228 K 0 Unusual income/expense -6 000-39 K-117 K-20 K-51 K53 K -135 K Pretax income 2.6 M2.19 M2.8 M4.02 M4.89 M4.41 M 16.12 M Equity in earnings —————— — Taxes 247 K496 K670 K275 K1.45 M184 K 2.58 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 2.36 M3.66 M2.13 M3.74 M3.44 M4.23 M 13.54 M Discontinued operations —————— — Net income 2.36 M3.66 M2.13 M3.74 M3.44 M4.23 M 13.54 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.36 M3.66 M2.13 M3.74 M3.44 M4.23 M 13.54 M Basic earnings per share (Basic EPS) 0.671.020.61.030.931.13 3.69 Diluted earnings per share (Diluted EPS) 0.630.960.550.960.871.06 3.44 Average basic shares outstanding 3.54 M3.55 M3.57 M3.65 M3.71 M3.67 M 14.6 M Diluted shares outstanding 3.75 M3.71 M3.89 M3.89 M3.95 M3.94 M 15.67 M EBITDA 3.04 M2.65 M3.34 M2.13 M2.53 M4.62 M 12.63 M EBIT 2.61 M2.21 M2.92 M1.69 M2.07 M4.17 M 10.85 M Cost of revenue 12.34 M10.55 M10.1 M11.13 M12.22 M10.66 M 44.11 M Other cost of goods sold 21 K340 K32 K118 K721 K19 K 890 K Depreciation & amortization (cash flow) 430 K441 K427 K440 K458 K453 K 1.78 M