Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 6.03 M6.04 M7.34 M6.62 M7.74 M8.31 M 30.02 M Research & development 2.73 M2.31 M2.77 M2.96 M3.66 M3.96 M 13.35 M Operating income 2.92 M4 M4.84 M4.23 M3.29 M3.83 M 16.19 M Non-Operating Income, Total -114 K19 K43 K182 K155 K174 K 554 K Interest expense, net of interest capitalized -3 000-39 K-94 K-129 K-169 K205 K -187 K Non-Operating Income, excl. Interest Expenses -114 K19 K43 K182 K155 K174 K 554 K Unusual income/expense -117 K-20 K-51 K53 K-14 K-43 K -55 K Pretax income 2.8 M4.02 M4.89 M4.41 M3.44 M4 M 16.75 M Equity in earnings —————— — Taxes 670 K275 K1.45 M184 K682 K835 K 3.15 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 2.13 M3.74 M3.44 M4.23 M2.76 M3.17 M 13.59 M Discontinued operations —————— — Net income 2.13 M3.74 M3.44 M4.23 M2.76 M3.17 M 13.59 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.13 M3.74 M3.44 M4.23 M2.76 M3.17 M 13.59 M Basic earnings per share (Basic EPS) 0.61.030.931.130.740.84 3.64 Diluted earnings per share (Diluted EPS) 0.550.960.871.060.690.79 3.41 Average basic shares outstanding 3.57 M3.65 M3.71 M3.67 M3.74 M3.75 M — Diluted shares outstanding 3.89 M3.89 M3.95 M3.94 M4.01 M4.02 M — EBITDA 3.34 M2.13 M2.53 M1.86 M341 K— — EBIT 2.92 M1.69 M2.07 M1.4 M-375 K-116 K 2.99 M Cost of revenue 10.1 M11.13 M12.22 M10.66 M10.26 M11.27 M 44.41 M Other cost of goods sold 32 K118 K721 K19 K263 K244 K 1.25 M Depreciation & amortization (cash flow) 427 K440 K458 K453 K716 K747 K 2.37 M