BKTI

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 17.93 M19.05 M21.16 M24.41 M21.51 M 86.14 M Gross profit 7.38 M8.95 M10.04 M12.19 M10.85 M 42.03 M Operating expenses 7.09 M8.76 M8.34 M10.12 M9.45 M 36.67 M Selling/general/admin expenses 5.17 M6.03 M6.04 M7.34 M6.62 M 26.04 M Research & development 1.92 M2.73 M2.31 M2.77 M2.77 M 10.57 M Operating income 2.21 M2.92 M4 M4.84 M4.23 M 15.99 M Non-Operating Income, Total -24 K-114 K19 K43 K182 K 130 K Interest expense, net of interest capitalized -15 K-3 000-39 K-94 K-129 K -265 K Non-Operating Income, excl. Interest Expenses 30 K6 00078 K188 K258 K 530 K Unusual income/expense -39 K-117 K-20 K-51 K53 K -135 K Pretax income 2.19 M2.8 M4.02 M4.89 M4.41 M 16.12 M Equity in earnings ————— — Taxes -1.47 M670 K275 K1.45 M184 K 2.58 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 3.66 M2.13 M3.74 M3.44 M4.23 M 13.54 M Discontinued operations ————— — Net income 3.66 M2.13 M3.74 M3.44 M4.23 M 13.54 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.66 M2.13 M3.74 M3.44 M4.23 M 13.54 M Basic earnings per share (Basic EPS) 1.020.61.030.931.13 3.69 Diluted earnings per share (Diluted EPS) 0.960.550.960.871.06 3.44 Average basic shares outstanding 3.55 M3.57 M3.65 M3.71 M3.67 M — Diluted shares outstanding 3.71 M3.89 M3.89 M3.95 M3.94 M — EBITDA 2.65 M3.34 M2.13 M2.53 M1.86 M 9.86 M EBIT 2.21 M2.92 M1.69 M2.07 M1.4 M 8.09 M Cost of revenue 10.55 M10.1 M11.13 M12.22 M10.66 M 44.11 M Other cost of goods sold 340 K32 K118 K721 K19 K 890 K Depreciation & amortization (cash flow) 441 K427 K440 K458 K453 K 1.78 M