EPAM

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 1.17 B1.25 B1.3 B1.35 B1.39 B1.41 B 5.46 B Gross profit 403.54 M380.04 M349.68 M389.43 M411.2 M423.2 M 1.57 B Operating expenses 253.96 M276.15 M255.88 M284.66 M298.9 M323.62 M 1.16 B Selling/general/admin expenses 206.82 M216.97 M218.92 M231.68 M234.95 M243.16 M 928.71 M Research & development —————— — Operating income 176.98 M136.51 M99.33 M126.48 M144.94 M149.25 M 520 M Non-Operating Income, Total 14.06 M9.66 M16.54 M9.75 M5.93 M5.25 M 37.47 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 14.06 M9.66 M16.54 M9.75 M5.93 M5.25 M 37.47 M Unusual income/expense —————— — Pretax income 189.62 M137.33 M94.42 M123.77 M143.62 M143.82 M 505.62 M Equity in earnings —————— — Taxes 53.27 M34.03 M20.93 M35.74 M36.8 M34.47 M 127.95 M Non-controlling/minority interest —————— — After tax other income/expense -5.85 M-1.38 M3.73 M1.87 M2.76 M2.5 M 10.86 M Net income before discontinued operations 136.35 M103.3 M73.48 M88.03 M106.82 M109.35 M 377.68 M Discontinued operations —————— — Net income 136.35 M103.3 M73.48 M88.03 M106.82 M109.35 M 377.68 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 136.35 M103.3 M73.48 M88.03 M106.82 M109.35 M 377.68 M Basic earnings per share (Basic EPS) 2.41.811.291.561.921.99 6.76 Diluted earnings per share (Diluted EPS) 2.371.81.281.561.911.97 6.72 Average basic shares outstanding 56.91 M57.29 M56.78 M56.32 M55.56 M55.89 M 224.55 M Diluted shares outstanding 57.42 M57.98 M57.26 M56.54 M55.82 M56.23 M 225.85 M EBITDA 169.31 M159.92 M125.24 M136.04 M143.61 M201.73 M 606.63 M EBIT 149.57 M103.89 M93.8 M104.77 M112.3 M99.58 M 410.45 M Cost of revenue 763.99 M868.31 M952.01 M964.01 M983.17 M984.35 M 3.88 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 19.74 M56.03 M31.44 M31.27 M31.31 M102.15 M 196.18 M