EPAM

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 1.3 B1.35 B1.39 B1.41 B1.4 B1.41 B 5.62 B Gross profit 349.68 M389.43 M411.2 M423.2 M388.01 M429.57 M 1.65 B Operating expenses 255.45 M285.1 M298.84 M323.69 M284.04 M304.34 M 1.21 B Selling/general/admin expenses 218.92 M231.68 M234.95 M243.16 M239.7 M245.25 M 963.06 M Research & development —————— — Operating income 99.33 M126.48 M144.94 M149.25 M116.77 M152.22 M 563.19 M Non-Operating Income, Total -4.91 M-2.71 M-1.32 M-5.43 M3.88 M-11.67 M -14.55 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -4.91 M-2.71 M-1.32 M-5.43 M3.88 M-11.67 M -14.55 M Unusual income/expense —————— — Pretax income 94.42 M123.77 M143.62 M143.82 M120.65 M140.55 M 548.64 M Equity in earnings —————— — Taxes 20.93 M35.74 M36.8 M34.47 M38.13 M37.57 M 146.97 M Non-controlling/minority interest —————— — After tax other income/expense -3.73 M-1.87 M-2.76 M-2.5 M-394 K-3.29 M -8.94 M Net income before discontinued operations 73.48 M88.03 M106.82 M109.35 M82.52 M102.98 M 401.67 M Discontinued operations —————— — Net income 73.48 M88.03 M106.82 M109.35 M82.52 M102.98 M 401.67 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 73.48 M88.03 M106.82 M109.35 M82.52 M102.98 M 401.67 M Basic earnings per share (Basic EPS) 1.291.561.921.991.531.97 7.41 Diluted earnings per share (Diluted EPS) 1.281.561.911.971.521.97 7.37 Average basic shares outstanding 56.78 M56.32 M55.56 M55.89 M53.79 M52.2 M — Diluted shares outstanding 57.26 M56.54 M55.82 M56.23 M54.18 M52.27 M — EBITDA 125.24 M135.61 M143.67 M201.67 M135.5 M— — EBIT 94.24 M104.33 M112.36 M99.52 M103.97 M125.23 M 441.07 M Cost of revenue 952.01 M964.01 M983.17 M984.35 M1.01 B985.2 M 3.96 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 31.44 M31.27 M31.31 M102.15 M31.54 M— —