Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 25.68 M25.01 M25.11 M26.04 M25.86 M 102.02 M Research & development ————— — Operating income 23.89 M21.08 M22.13 M26.91 M21.48 M 91.59 M Non-Operating Income, Total 59 K667 K386 K538 K357 K 1.95 M Interest expense, net of interest capitalized 7.77 M6.73 M6.2 M5.99 M5.79 M 24.71 M Non-Operating Income, excl. Interest Expenses -7.77 M-6.73 M-6.2 M-5.99 M-5.79 M -24.71 M Unusual income/expense 59 K667 K386 K538 K357 K 1.95 M Pretax income 16.06 M13.68 M15.54 M20.38 M15.33 M 64.93 M Equity in earnings ————— — Taxes 3.14 M2.7 M3.41 M4.59 M3.99 M 14.69 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 12.92 M10.98 M12.13 M15.8 M11.34 M 50.25 M Discontinued operations ————— — Net income 12.92 M10.98 M12.13 M15.8 M11.34 M 50.25 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 12.92 M10.98 M12.13 M15.8 M11.34 M 50.25 M Basic earnings per share (Basic EPS) 0.490.350.460.60.43 — Diluted earnings per share (Diluted EPS) 0.490.420.460.60.43 1.91 Average basic shares outstanding 26.23 M26.22 M26.25 M26.31 M26.31 M 105.09 M Diluted shares outstanding 26.23 M26.22 M26.25 M26.31 M26.31 M 105.09 M EBITDA 30.77 M40.26 M40.68 M46.42 M40.92 M 168.27 M EBIT 23.89 M33.34 M33.71 M39.45 M34.03 M 140.53 M Cost of revenue 115.52 M113.51 M113.62 M122.99 M122.41 M 472.52 M Other cost of goods sold —113.51 M113.62 M122.99 M122.41 M 472.52 M Depreciation & amortization (cash flow) 6.88 M6.92 M6.96 M6.97 M6.88 M 27.74 M