KN

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 142.5 M142.5 M132.2 M145.9 M152.9 M162.2 M 593.2 M Gross profit 62.9 M60.9 M53.3 M60.6 M69.9 M72.5 M 256.3 M Operating expenses 44.2 M45.5 M49.3 M45.9 M44.1 M46.7 M 186 M Selling/general/admin expenses 33.9 M35.2 M37.2 M35.9 M34 M35.7 M 142.8 M Research & development 10.2 M10.3 M9.7 M10 M10 M10.5 M 40.2 M Operating income 18.7 M15.4 M4 M14.7 M25.8 M25.8 M 70.3 M Non-Operating Income, Total 2.6 M-2.5 M500 K900 K1.2 M600 K 3.2 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 2.6 M-2.5 M500 K900 K1.2 M600 K 3.2 M Pretax income 12.2 M13.7 M800 K11.3 M22.3 M29.6 M 64 M Equity in earnings —————— — Taxes 3 M3.3 M1.2 M3.5 M4.3 M4.1 M 13.1 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -72.3 M-9.4 M400 K7.8 M16.8 M12.5 M 37.5 M Discontinued operations 72.8 M-15.1 M1.6 M0600 K4.5 M 6.7 M Net income 500 K-24.5 M2 M7.8 M17.4 M17 M 44.2 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 500 K-24.5 M2 M7.8 M17.4 M17 M 44.2 M Basic earnings per share (Basic EPS) 0.010.19-0.020.090.20.24 0.51 Diluted earnings per share (Diluted EPS) 0.010.2-0.020.090.20.23 0.5 Average basic shares outstanding 88.7 M88.9 M87.8 M86.9 M85.8 M86.4 M 346.9 M Diluted shares outstanding 89.7 M90.1 M87.8 M87.6 M87.3 M88 M 350.7 M EBITDA 32.1 M—13.5 M27.4 M35 M— — EBIT 18.8 M—4.5 M18.3 M26 M— — Cost of revenue 79.5 M—78.4 M81.7 M82.8 M— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 13.3 M9.6 M9 M9.1 M9 M9.2 M 36.3 M