KN

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 142.5 M132.2 M145.9 M152.9 M162.2 M153.1 M 614.1 M Gross profit 60.9 M53.3 M60.6 M69.9 M72.5 M67.1 M 270.1 M Operating expenses 45.5 M49.3 M45.9 M44.1 M46.7 M51.2 M 187.9 M Selling/general/admin expenses 35.2 M37.2 M35.9 M34 M35.7 M39.4 M 145 M Research & development 10.3 M9.7 M10 M10 M10.5 M11.7 M 42.2 M Operating income 15.4 M4 M14.7 M25.8 M25.8 M15.9 M 82.2 M Non-Operating Income, Total 1.7 M-500 K-900 K-1.2 M-600 K-3.4 M -6.1 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 1.7 M-500 K-900 K-1.2 M-600 K-3.4 M -6.1 M Pretax income 13.7 M800 K11.3 M22.3 M29.6 M11 M 74.2 M Equity in earnings —————— — Taxes 3.3 M1.2 M3.5 M4.3 M4.1 M-300 K 11.6 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 10.4 M-400 K7.8 M18 M25.5 M11.3 M 62.6 M Discontinued operations 8.1 M-1.6 M0-600 K-4.5 M-1.6 M -6.7 M Net income 18.5 M-2 M7.8 M17.4 M21 M9.7 M 55.9 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 18.5 M-2 M7.8 M17.4 M21 M9.7 M 55.9 M Basic earnings per share (Basic EPS) 0.19-0.020.090.20.240.11 0.64 Diluted earnings per share (Diluted EPS) 0.2-0.020.090.20.230.11 0.63 Average basic shares outstanding 88.9 M87.8 M86.9 M85.8 M86.4 M85.4 M — Diluted shares outstanding 90.1 M87.8 M87.6 M87.3 M88 M87.7 M — EBITDA 106.6 M13.5 M27.4 M35 M124.7 M25.2 M 212.3 M EBIT 97 M4.5 M18.3 M26 M115.5 M16 M 175.8 M Cost of revenue —78.4 M81.7 M82.8 M—85.9 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 9.6 M9 M9.1 M9 M9.2 M9.2 M 36.5 M