WMS

Value 2020202120222023 TTM Total revenue 2.77 B3.07 B2.87 B2.9 B 2.99 B Gross profit 800.38 M1.12 B1.15 B1.09 B 1.16 B Operating expenses 168.57 M175.01 M188.72 M216.6 M 441.06 M Selling/general/admin expenses 30.16 M30.16 M42.19 M37.18 M 362.57 M Research & development ———— — Operating income 411.92 M719.31 M732.13 M657.44 M 682.85 M Non-Operating Income, Total 8.15 M14.21 M23.98 M24.6 M 28.18 M Interest expense, net of interest capitalized 382 K1.42 M2.04 M2.04 M 1.81 M Non-Operating Income, excl. Interest Expenses 2.63 M4.82 M-1.55 M-1.27 M -1.81 M Unusual income/expense 5.14 M7.97 M23.48 M23.83 M 28.18 M Pretax income 385.1 M661.94 M672.29 M593.64 M 624.21 M Equity in earnings 1.59 M4.84 M5.54 M4.17 M 4.64 M Taxes 110.07 M150.59 M159 M141.06 M 152.8 M Non-controlling/minority interest 3.69 M4.27 M3.38 M2.4 M 694 K After tax other income/expense 11.68 M1.51 M6.7 M298 K 204 K Net income before discontinued operations 271.33 M507.09 M509.92 M450.17 M 470.72 M Discontinued operations ———— — Net income 271.33 M507.09 M509.92 M450.17 M 470.72 M Dilution adjustment -35.86 M00— — Preferred dividends 5.94 M00— — Diluted net income available to common stockholders 229.53 M507.09 M509.92 M450.17 M 470.72 M Basic earnings per share (Basic EPS) 3.226.166.525.81 6.06 Diluted earnings per share (Diluted EPS) 3.156.086.455.76 6.01 Average basic shares outstanding 71.28 M82.31 M78.25 M77.55 M 310.62 M Diluted shares outstanding 72.91 M83.34 M79.02 M78.19 M 312.89 M EBITDA ———— — EBIT ———— — Cost of revenue ———— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 137.87 M142.59 M153.82 M183.37 M 95.13 M