Financials
Value 20202021202220232025 TTM Selling/general/admin expenses 30.16 M30.16 M42.19 M37.18 M46.65 M 364.28 M Research & development ————— — Operating income 411.92 M719.31 M732.13 M657.44 M619.2 M 619.2 M Non-Operating Income, Total 8.15 M14.21 M23.86 M23.06 M35.83 M 34.45 M Interest expense, net of interest capitalized 382 K1.42 M2.04 M2.04 M2.23 M 2.23 M Non-Operating Income, excl. Interest Expenses 2.63 M4.82 M-1.67 M-2.81 M-849 K -2.23 M Unusual income/expense 5.14 M7.97 M23.48 M23.83 M34.45 M 34.45 M Pretax income 385.1 M661.94 M672.29 M593.64 M564.85 M 564.85 M Equity in earnings 1.59 M4.84 M5.54 M4.17 M5.06 M 5.06 M Taxes 110.07 M150.59 M159 M141.06 M134.99 M 134.99 M Non-controlling/minority interest 3.69 M4.27 M3.38 M2.4 M2.31 M 2.31 M After tax other income/expense 11.68 M-1.51 M-6.7 M298 K-806 K -806 K Net income before discontinued operations 271.33 M507.09 M509.92 M450.17 M427.56 M 426.46 M Discontinued operations ————-1.09 M — Net income 271.33 M507.09 M509.92 M450.17 M426.46 M 426.46 M Dilution adjustment -35.86 M00—— — Preferred dividends 5.94 M00—— — Diluted net income available to common stockholders 229.53 M507.09 M509.92 M450.17 M426.46 M 426.46 M Basic earnings per share (Basic EPS) 3.226.166.525.815.48 5.48 Diluted earnings per share (Diluted EPS) 3.156.086.455.765.44 5.44 Average basic shares outstanding 71.28 M82.31 M78.25 M77.55 M77.76 M — Diluted shares outstanding 72.91 M83.34 M79.02 M78.19 M78.38 M — EBITDA 2.74 B3.04 B2.84 B2.87 B2.98 B 2.65 B EBIT 2.59 B2.9 B2.69 B2.68 B2.77 B 2.55 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 137.87 M142.59 M153.82 M183.37 M216.06 M 102.39 M